Switch theme
Sign up to access all valuation multiples
Equals Group PLC is a part of the financial service sector in the United Kingdom. The company's core business is the provision of foreign exchange payment services for individuals and corporations. Its operating segment includes Currency Cards; International Payments; Travel Cash and Banking, Solutions, and Central. The company revenue is primarily derived from UK-based customers.
2014
341
LTM Revenue $170M
LTM EBITDA n/a
$329M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Equals Group has a last 12-month revenue of $170M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Equals Group achieved revenue of $170M and an EBITDA of $24.1M.
Equals Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Equals Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $123M | $170M | XXX | XXX | XXX |
| Gross Profit | $43.3M | $67.4M | XXX | XXX | XXX |
| Gross Margin | 35% | 40% | XXX | XXX | XXX |
| EBITDA | $22.7M | $24.1M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 14% | XXX | XXX | XXX |
| Net Profit | $4.2M | $10.0M | XXX | XXX | XXX |
| Net Margin | 3% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Equals Group's stock price is GBP 1 (or $2).
Equals Group has current market cap of GBP 282M (or $363M), and EV of GBP 256M (or $329M).
See Equals Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $329M | $363M | XXX | XXX | XXX | XXX | $0.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Equals Group has market cap of $363M and EV of $329M.
Equals Group's trades at 1.9x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Equals Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Equals Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $329M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 13.7x | XXX | XXX | XXX |
| P/E | 38.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 17.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEquals Group's NTM/LTM revenue growth is -100%
Equals Group's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Equals Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Equals Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Equals Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 38% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 48% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Keyware Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Al Ansari Financial Servs | XXX | XXX | XXX | XXX | XXX | XXX |
| AvidXchange | XXX | XXX | XXX | XXX | XXX | XXX |
| Flywire | XXX | XXX | XXX | XXX | XXX | XXX |
| PaySign | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Equals Group acquired XXX companies to date.
Last acquisition by Equals Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Equals Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Equals Group founded? | Equals Group was founded in 2014. |
| Where is Equals Group headquartered? | Equals Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Equals Group have? | As of today, Equals Group has 341 employees. |
| Who is the CEO of Equals Group? | Equals Group's CEO is Mr. Ian Alexander Irving Strafford-Taylor. |
| Is Equals Group publicy listed? | Yes, Equals Group is a public company listed on LON. |
| What is the stock symbol of Equals Group? | Equals Group trades under EQLS ticker. |
| When did Equals Group go public? | Equals Group went public in 2014. |
| Who are competitors of Equals Group? | Similar companies to Equals Group include e.g. Keyware Technologies, Al Ansari Financial Servs, AvidXchange, Flywire. |
| What is the current market cap of Equals Group? | Equals Group's current market cap is $363M |
| What is the current revenue of Equals Group? | Equals Group's last 12-month revenue is $170M. |
| What is the current EV/Revenue multiple of Equals Group? | Current revenue multiple of Equals Group is 1.9x. |
| What is the current revenue growth of Equals Group? | Equals Group revenue growth between 2023 and 2024 was 38%. |
| Is Equals Group profitable? | Yes, Equals Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
