Switch theme
Sign up to access all valuation multiples
EM Systems Co Ltd is a Japan-based company. Along with its subsidiaries, the firm is engaged in the development, sales, and maintenance of computer software for medical business. It operates its business in three divisions Dispensing system business develops and sells systems for pharmacies. Medical system business develops and sells medical office processing computer system for medical institutions, mainly clinics, and provides supplementary supply and maintenance service. Other business division develops, sell and maintain maintenance service for medical care nursing collaboration solutions and systems for nursing care service providers.
1980
659
LTM Revenue $160M
LTM EBITDA $35.9M
$264M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
EM Systems Co. has a last 12-month revenue of $160M and a last 12-month EBITDA of $35.9M.
In the most recent fiscal year, EM Systems Co. achieved revenue of $165M and an EBITDA of $35.0M.
EM Systems Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See EM Systems Co. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $135M | $165M | XXX | XXX | XXX |
| Gross Profit | $55.0M | $65.9M | XXX | XXX | XXX |
| Gross Margin | 41% | 40% | XXX | XXX | XXX |
| EBITDA | $28.0M | $35.0M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 21% | XXX | XXX | XXX |
| Net Profit | $12.6M | $13.0M | XXX | XXX | XXX |
| Net Margin | 9% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, EM Systems Co.'s stock price is JPY 726 (or $5).
EM Systems Co. has current market cap of JPY 50.2B (or $334M), and EV of JPY 39.7B (or $264M).
See EM Systems Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $264M | $334M | XXX | XXX | XXX | XXX | $0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, EM Systems Co. has market cap of $334M and EV of $264M.
EM Systems Co.'s trades at 1.7x LTM EV/Revenue multiple, and 7.4x LTM EBITDA.
Analysts estimate EM Systems Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for EM Systems Co. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $264M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | XXX | XXX |
| P/E | 20.7x | XXX | XXX | XXX |
| P/E/Growth | 3.5x | XXX | XXX | XXX |
| EV/FCF | 7.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEM Systems Co.'s NTM/LTM revenue growth is -7%
EM Systems Co.'s revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, EM Systems Co.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate EM Systems Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for EM Systems Co. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
EM Systems Co. acquired XXX companies to date.
Last acquisition by EM Systems Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . EM Systems Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was EM Systems Co. founded? | EM Systems Co. was founded in 1980. |
| Where is EM Systems Co. headquartered? | EM Systems Co. is headquartered in Japan. |
| How many employees does EM Systems Co. have? | As of today, EM Systems Co. has 659 employees. |
| Is EM Systems Co. publicy listed? | Yes, EM Systems Co. is a public company listed on TKS. |
| What is the stock symbol of EM Systems Co.? | EM Systems Co. trades under 4820 ticker. |
| When did EM Systems Co. go public? | EM Systems Co. went public in 2000. |
| Who are competitors of EM Systems Co.? | Similar companies to EM Systems Co. include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of EM Systems Co.? | EM Systems Co.'s current market cap is $334M |
| What is the current revenue of EM Systems Co.? | EM Systems Co.'s last 12-month revenue is $160M. |
| What is the current EBITDA of EM Systems Co.? | EM Systems Co.'s last 12-month EBITDA is $35.9M. |
| What is the current EV/Revenue multiple of EM Systems Co.? | Current revenue multiple of EM Systems Co. is 1.7x. |
| What is the current EV/EBITDA multiple of EM Systems Co.? | Current EBITDA multiple of EM Systems Co. is 7.4x. |
| What is the current revenue growth of EM Systems Co.? | EM Systems Co. revenue growth between 2023 and 2024 was 22%. |
| Is EM Systems Co. profitable? | Yes, EM Systems Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
