Switch theme
Sign up to access all valuation multiples
Ellen AB is a Fem-Tech company. It provides innovative natural premium products in intimate health. The company's products help maintain a balanced pH in the genitals through all phases of life. Ellen offers among other patented probiotic products to improve women's intimate health. The products are sold and marketed through a global network of distributors and in-house.
2000
7
Last FY Revenue $2.4M
Last FY EBITDA -$0.1M
$0.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Ellen achieved revenue of $2.4M and an EBITDA of -$0.1M.
Ellen expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ellen valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $2.4M | XXX | XXX | XXX |
| Gross Profit | XXX | $1.1M | XXX | XXX | XXX |
| Gross Margin | XXX | 48% | XXX | XXX | XXX |
| EBITDA | XXX | -$0.1M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -5% | XXX | XXX | XXX |
| EBIT | XXX | -$0.4M | XXX | XXX | XXX |
| EBIT Margin | XXX | -17% | XXX | XXX | XXX |
| Net Profit | XXX | -$0.1M | XXX | XXX | XXX |
| Net Margin | XXX | -5% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 18, 2025, Ellen's stock price is SEK 1 (or $0).
Ellen has current market cap of SEK 10.2M (or $1.1M), and EV of SEK 7.8M (or $0.8M).
See Ellen trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $0.8M | $1.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 18, 2025, Ellen has market cap of $1.1M and EV of $0.8M.
Ellen's trades at 0.3x EV/Revenue multiple, and -6.3x EV/EBITDA.
Equity research analysts estimate Ellen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Ellen's P/E ratio is not available.
See valuation multiples for Ellen and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.1M | XXX | $1.1M | XXX | XXX | XXX |
| EV (current) | $0.8M | XXX | $0.8M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -6.3x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -2.1x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -8.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 5.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEllen's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Ellen's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Ellen's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Ellen and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -5% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 64% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ellen acquired XXX companies to date.
Last acquisition by Ellen was XXXXXXXX, XXXXX XXXXX XXXXXX . Ellen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Ellen founded? | Ellen was founded in 2000. |
| Where is Ellen headquartered? | Ellen is headquartered in Sweden. |
| How many employees does Ellen have? | As of today, Ellen has 7 employees. |
| Is Ellen publicy listed? | Yes, Ellen is a public company listed on STO. |
| What is the stock symbol of Ellen? | Ellen trades under ELN ticker. |
| When did Ellen go public? | Ellen went public in 2007. |
| Who are competitors of Ellen? | Similar companies to Ellen include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Ellen? | Ellen's current market cap is $1.1M |
| Is Ellen profitable? | Yes, Ellen is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
