Switch theme
Sign up to access all valuation multiples
Elementis PLC manufactures and sells a variety of chemicals and coatings. The company has two operating segments: Performance Specialities and Personal Care. The Performance Specialties segment consists of Coatings and Talc. The Personal Care segment is engaged in the production of rheological modifiers and compounded products, including active ingredients for AP deodorants, for supply to personal care manufacturers. The company generates the majority of its revenue from the Personal Care segment, which generates the majority of revenue from the production of rheological modifiers and additives for decorative and industrial coatings. Geographically, the company generates revenue from North America, the United Kingdom, the rest of Europe, and the Rest of the world.
1997
1.2K+
LTM Revenue $574M
LTM EBITDA $132M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Elementis has a last 12-month revenue of $574M and a last 12-month EBITDA of $132M.
In the most recent fiscal year, Elementis achieved revenue of $951M and an EBITDA of $35.0M.
Elementis expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Elementis valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $919M | $951M | XXX | XXX | XXX |
| Gross Profit | $385M | $366M | XXX | XXX | XXX |
| Gross Margin | 42% | 39% | XXX | XXX | XXX |
| EBITDA | $149M | $35.0M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 4% | XXX | XXX | XXX |
| Net Profit | -$65.8M | $34.1M | XXX | XXX | XXX |
| Net Margin | -7% | 4% | XXX | XXX | XXX |
| Net Debt | $467M | $256M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Elementis's stock price is GBP 1 (or $2).
Elementis has current market cap of GBP 706M (or $909M), and EV of GBP 855M (or $1.1B).
See Elementis trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $909M | XXX | XXX | XXX | XXX | $0.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Elementis has market cap of $909M and EV of $1.1B.
Elementis's trades at 1.5x LTM EV/Revenue multiple, and 6.5x LTM EBITDA.
Analysts estimate Elementis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Elementis and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 31.4x | XXX | XXX | XXX |
| P/E | -14.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 13.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpElementis's NTM/LTM revenue growth is 2%
Elementis's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Elementis's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Elementis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Elementis and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -76% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 5% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 49% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Elementis acquired XXX companies to date.
Last acquisition by Elementis was XXXXXXXX, XXXXX XXXXX XXXXXX . Elementis acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Elementis founded? | Elementis was founded in 1997. |
| Where is Elementis headquartered? | Elementis is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Elementis have? | As of today, Elementis has 1.2K+ employees. |
| Who is the CEO of Elementis? | Elementis's CEO is Mr. Paul Waterman. |
| Is Elementis publicy listed? | Yes, Elementis is a public company listed on LON. |
| What is the stock symbol of Elementis? | Elementis trades under ELM ticker. |
| When did Elementis go public? | Elementis went public in 1964. |
| Who are competitors of Elementis? | Similar companies to Elementis include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Elementis? | Elementis's current market cap is $909M |
| What is the current revenue of Elementis? | Elementis's last 12-month revenue is $574M. |
| What is the current EBITDA of Elementis? | Elementis's last 12-month EBITDA is $132M. |
| What is the current EV/Revenue multiple of Elementis? | Current revenue multiple of Elementis is 1.5x. |
| What is the current EV/EBITDA multiple of Elementis? | Current EBITDA multiple of Elementis is 6.5x. |
| What is the current revenue growth of Elementis? | Elementis revenue growth between 2023 and 2024 was 3%. |
| Is Elementis profitable? | Yes, Elementis is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
