Switch theme
Sign up to access all valuation multiples
Electricity Generating PCL, or Egco, is the first independent power producer in Thailand. The company's primary function is the generation of electricity for sale to the government sector and industrial users. As a holding company, majority of the company's revenue comes from its numerous subsidiaries and joint ventures located throughout Thailand and other regions. The company has two segments report which is comprised of electricity generation and other businesses. The majority of revenue is derived from the electricity generation segment. Geographically, key revenue for the company is derived from Thailand and rest from Philippines and Australia.
1992
1.3K+
LTM Revenue $1.5B
LTM EBITDA $357M
$4.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Electricity Generating has a last 12-month revenue of $1.5B and a last 12-month EBITDA of $357M.
In the most recent fiscal year, Electricity Generating achieved revenue of $1.5B and an EBITDA of $57.3M.
Electricity Generating expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Electricity Generating valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.8B | $1.5B | $1.5B | $1.5B | XXX |
| Gross Profit | $247M | $270M | $258M | XXX | XXX |
| Gross Margin | 14% | 18% | 18% | XXX | XXX |
| EBITDA | $294M | $57.3M | $353M | $357M | XXX |
| EBITDA Margin | 17% | 4% | 24% | 25% | XXX |
| Net Profit | $122M | $79.5M | -$248M | XXX | XXX |
| Net Margin | 7% | 5% | -17% | XXX | XXX |
| Net Debt | $2.7B | $2.3B | $2.7B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Electricity Generating's stock price is THB 101 (or $3).
Electricity Generating has current market cap of THB 53.2B (or $1.6B), and EV of THB 133B (or $4.0B).
See Electricity Generating trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.0B | $1.6B | XXX | XXX | XXX | XXX | $0.44 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Electricity Generating has market cap of $1.6B and EV of $4.0B.
Electricity Generating's trades at 2.7x LTM EV/Revenue multiple, and 11.1x LTM EBITDA.
Analysts estimate Electricity Generating's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Electricity Generating and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.0B | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | 11.2x | XXX | XXX | XXX |
| P/E | 8.0x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 32.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpElectricity Generating's NTM/LTM revenue growth is -7%
Electricity Generating's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Electricity Generating's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Electricity Generating's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Electricity Generating and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 516% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Electricity Generating acquired XXX companies to date.
Last acquisition by Electricity Generating was XXXXXXXX, XXXXX XXXXX XXXXXX . Electricity Generating acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Electricity Generating founded? | Electricity Generating was founded in 1992. |
| Where is Electricity Generating headquartered? | Electricity Generating is headquartered in Thailand. |
| How many employees does Electricity Generating have? | As of today, Electricity Generating has 1.3K+ employees. |
| Is Electricity Generating publicy listed? | Yes, Electricity Generating is a public company listed on BKK. |
| What is the stock symbol of Electricity Generating? | Electricity Generating trades under EGCO ticker. |
| When did Electricity Generating go public? | Electricity Generating went public in 1995. |
| Who are competitors of Electricity Generating? | Similar companies to Electricity Generating include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Electricity Generating? | Electricity Generating's current market cap is $1.6B |
| What is the current revenue of Electricity Generating? | Electricity Generating's last 12-month revenue is $1.5B. |
| What is the current EBITDA of Electricity Generating? | Electricity Generating's last 12-month EBITDA is $357M. |
| What is the current EV/Revenue multiple of Electricity Generating? | Current revenue multiple of Electricity Generating is 2.7x. |
| What is the current EV/EBITDA multiple of Electricity Generating? | Current EBITDA multiple of Electricity Generating is 11.1x. |
| What is the current revenue growth of Electricity Generating? | Electricity Generating revenue growth between 2023 and 2024 was 0%. |
| Is Electricity Generating profitable? | Yes, Electricity Generating is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
