Sign up to access all valuation multiples
Dyno Nobel is a leading global explosives company with operations in Australia, Asia, and the Americas. We estimate its share of the global commercial explosives market at about 15%. Explosives traditionally contributed around 80% of EBIT but with selldown of the fertilizers business, this will move nearer to 100%.
1919
5.6K+
LTM Revenue $3.5B
LTM EBITDA $577M
$4.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dyno Nobel has a last 12-month revenue (LTM) of $3.5B and a last 12-month EBITDA of $577M.
In the most recent fiscal year, Dyno Nobel achieved revenue of $3.4B and an EBITDA of -$122M.
Dyno Nobel expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dyno Nobel valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.5B | XXX | $3.4B | XXX | XXX | XXX |
| Gross Profit | $519M | XXX | $1.7B | XXX | XXX | XXX |
| Gross Margin | 15% | XXX | 49% | XXX | XXX | XXX |
| EBITDA | $577M | XXX | -$122M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | -4% | XXX | XXX | XXX |
| EBIT | $363M | XXX | $224M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $228M | XXX | -$200M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | -6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $395M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Dyno Nobel's stock price is AUD 3 (or $2).
Dyno Nobel has current market cap of AUD 5.4B (or $3.5B), and EV of AUD 6.8B (or $4.4B).
See Dyno Nobel trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.4B | $3.5B | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Dyno Nobel has market cap of $3.5B and EV of $4.4B.
Dyno Nobel's trades at 1.3x EV/Revenue multiple, and 83.8x EV/EBITDA.
Equity research analysts estimate Dyno Nobel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Dyno Nobel has a P/E ratio of 15.2x.
See valuation multiples for Dyno Nobel and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.5B | XXX | $3.5B | XXX | XXX | XXX |
| EV (current) | $4.4B | XXX | $4.4B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.6x | XXX | 83.8x | XXX | XXX | XXX |
| EV/EBIT | 12.0x | XXX | 16.9x | XXX | XXX | XXX |
| EV/Gross Profit | 8.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.2x | XXX | -37.1x | XXX | XXX | XXX |
| EV/FCF | 33.1x | XXX | -678.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDyno Nobel's last 12 month revenue growth is -27%
Dyno Nobel's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.3M for the same period.
Dyno Nobel's rule of 40 is -17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Dyno Nobel's rule of X is -50% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Dyno Nobel and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -27% | XXX | -15% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | 28% | XXX | XXX | XXX |
| Rule of 40 | -17% | XXX | -25% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -50% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dyno Nobel acquired XXX companies to date.
Last acquisition by Dyno Nobel was XXXXXXXX, XXXXX XXXXX XXXXXX . Dyno Nobel acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Dyno Nobel founded? | Dyno Nobel was founded in 1919. |
| Where is Dyno Nobel headquartered? | Dyno Nobel is headquartered in Australia. |
| How many employees does Dyno Nobel have? | As of today, Dyno Nobel has 5.6K+ employees. |
| Is Dyno Nobel publicy listed? | Yes, Dyno Nobel is a public company listed on ASX. |
| What is the stock symbol of Dyno Nobel? | Dyno Nobel trades under DNL ticker. |
| When did Dyno Nobel go public? | Dyno Nobel went public in 2003. |
| Who are competitors of Dyno Nobel? | Similar companies to Dyno Nobel include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Dyno Nobel? | Dyno Nobel's current market cap is $3.5B |
| What is the current revenue of Dyno Nobel? | Dyno Nobel's last 12 months revenue is $3.5B. |
| What is the current revenue growth of Dyno Nobel? | Dyno Nobel revenue growth (NTM/LTM) is -27%. |
| What is the current EV/Revenue multiple of Dyno Nobel? | Current revenue multiple of Dyno Nobel is 1.3x. |
| Is Dyno Nobel profitable? | Yes, Dyno Nobel is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Dyno Nobel? | Dyno Nobel's last 12 months EBITDA is $577M. |
| What is Dyno Nobel's EBITDA margin? | Dyno Nobel's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Dyno Nobel? | Current EBITDA multiple of Dyno Nobel is 7.6x. |
| What is the current FCF of Dyno Nobel? | Dyno Nobel's last 12 months FCF is $132M. |
| What is Dyno Nobel's FCF margin? | Dyno Nobel's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Dyno Nobel? | Current FCF multiple of Dyno Nobel is 33.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
