Dyno Nobel Valuation Multiples

Dyno Nobel is valued at $4.8B as of October 2026, a 2.4x revenue multiple. In the last 12 months, Dyno Nobel revenue was $2.5B and Dyno Nobel EBITDA was $545M.

Dyno Nobel Overview

About Dyno Nobel

Dyno Nobel is a leading global explosives company with operations in Australia, Asia, and the Americas. We estimate its share of the global commercial explosives market at about 15%. Explosives traditionally contributed around 80% of EBIT but with selldown of the fertilizers business, this moves nearer to 100%.


Founded

1919

HQ

Australia

Employees

5.5K

Sectors

Financials (LTM)

Revenue: $2.5B
EBITDA: $545M

EV

$5.8B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Dyno Nobel Financials

Dyno Nobel reported last 12-month revenue of $2.5B and EBITDA of $545M.

In the same LTM period, Dyno Nobel generated $547M in gross profit, $545M in EBITDA, and $231M in net income.

Revenue (LTM)


Dyno Nobel P&L

In the most recent fiscal year, Dyno Nobel reported revenue of $2.6B and EBITDA of $417M.

Dyno Nobel is unprofitable as of last fiscal year, with gross margin of 67%, EBITDA margin of 16%, and net margin of (1%).

See analyst estimates for Dyno Nobel
LTMLast FY202320242025202620272028
Revenue$2.5B$2.6B$3.9B$3.5B$2.5B
Gross Profit$547M$1.7B$1.8B$1.8B$1.4B
Gross Margin22%67%47%53%56%
EBITDA$545M$417M$382M($21M)$449M
EBITDA Margin22%16%10%(1%)18%
EBIT Margin14%14%7%9%14%
Net Profit$231M($37M)$246M($177M)$30M
Net Margin9%(1%)6%(5%)1%
Net Debt-$845M---

Financial data powered by Morningstar, Inc.

Dyno Nobel Stock Performance

Dyno Nobel has current market cap of $4.8B, and enterprise value of $5.8B.

Market Cap Evolution


Dyno Nobel's stock price is $2.74.

Dyno Nobel share price decreased by 4.6% in the last 30 days, and increased by 30.1% in the last year.

Dyno Nobel has an EPS (earnings per share) of $-0.02.

See more trading valuation data for Dyno Nobel
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5.8B$4.8B0.5%-4.6%2.8%30.1%$-0.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Dyno Nobel Valuation Multiples

Dyno Nobel trades at 2.4x EV/Revenue multiple, and 10.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Dyno Nobel

EV / Revenue (LTM)


Dyno Nobel Financial Valuation Multiples

As of October 17, 2026, Dyno Nobel has market cap of $4.8B and EV of $5.8B.

Dyno Nobel has a P/E ratio of 20.8x.

LTMLast FY202320242025202620272028
EV/Revenue2.4x2.3x1.5x1.7x2.3x
EV/EBITDA10.6x13.9x15.2xn/m12.9x
EV/EBIT16.4x16.0x20.6x19.2x16.1x
EV/Gross Profit10.6x3.4x3.2x3.1x4.1x
P/E20.8x(130.0x)19.5x(27.1x)160.6x
EV/FCF35.0x83.1x61.1x(195.8x)62.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Dyno Nobel Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Dyno Nobel Margins & Growth Rates

Dyno Nobel decreased revenue by 4% but EBITDA grew by 30% in the last fiscal year.

In the most recent fiscal year, Dyno Nobel reported gross margin of 67%, EBITDA margin of 16%, and net margin of (1%).

See estimated margins and future growth rates for Dyno Nobel

Dyno Nobel Margins

Last FY202420252026202720282029
Gross Margin67%53%56%23%
EBITDA Margin16%(1%)18%22%
EBIT Margin14%9%14%15%
Net Margin(1%)(5%)1%9%
FCF Margin3%(1%)4%7%

Dyno Nobel Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(4%)(9%)(27%)(4%)
Gross Profit Growth(68%)2%(23%)(60%)
EBITDA Growth30%(105%)(2270%)22%
EBIT Growth(3%)7%19%(1%)
Net Profit Growth(724%)(172%)(117%)674%
FCF Growth135%(131%)(415%)86%

Data powered by FactSet, Inc. and Morningstar, Inc.

Dyno Nobel Operational KPIs

Dyno Nobel's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.

Dyno Nobel's Rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Dyno Nobel's Rule of X is 13% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Dyno Nobel
LTMLast FY202320242025202620272028
Rule of 4020%19%---
Bessemer Rule of X16%13%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.2M---
S&M Expenses to Revenue-8%6%7%8%
G&A Expenses to Revenue-26%17%20%27%
Opex to Revenue-53%39%44%55%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Dyno Nobel Competitors

Dyno Nobel competitors include Mitsui Chemicals, Kingfa Sci & Tec Co, Arkema, UPL, Yansab, Wacker Chemie, Indorama Ventures, Mitsubishi Gas Chemical, Methanex and Fertiglobe.

Most Dyno Nobel public comparables operate across Chemicals.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Mitsui Chemicals$11B$467M0.9x0.8x19.6x7.0x
Kingfa Sci & Tec Co$9.8B$720M0.8x0.8x11.3x11.2x
Arkema$10B$1.2B0.9x0.9x7.5x6.3x
UPL$5.4B$919M1.3x1.3x7.9x6.7x
Yansab$1.5B$320M2.8x2.5x13.1x10.6x
Wacker Chemie$6.2B$102M1.0x0.9x58.4x8.2x
Indorama Ventures$13B$955M0.9x0.8x12.8x9.1x
Mitsubishi Gas Chemical$4.7B$158M1.2x1.1x36.4x9.0x

This data is available for Pro users. Sign up to see all Dyno Nobel competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Dyno Nobel

When was Dyno Nobel founded?Dyno Nobel was founded in 1919.
Where is Dyno Nobel headquartered?Dyno Nobel is headquartered in Australia.
How many employees does Dyno Nobel have?As of today, Dyno Nobel has over 5K employees.
Is Dyno Nobel publicly listed?Yes, Dyno Nobel is a public company listed on Australian Securities Exchange.
What is the stock symbol of Dyno Nobel?Dyno Nobel trades under DNL ticker.
When did Dyno Nobel go public?Dyno Nobel went public in 2003.
Who are competitors of Dyno Nobel?Dyno Nobel main competitors include Mitsui Chemicals, Kingfa Sci & Tec Co, Arkema, UPL, Yansab, Wacker Chemie, Indorama Ventures, Mitsubishi Gas Chemical, Methanex, Fertiglobe.
What is the current market cap of Dyno Nobel?Dyno Nobel's current market cap is $4.8B.
What is the current revenue of Dyno Nobel?Dyno Nobel's last 12 months revenue is $2.5B.
What is the current revenue growth of Dyno Nobel?Dyno Nobel revenue growth (NTM/LTM) is (2%).
What is the current EV/Revenue multiple of Dyno Nobel?Current revenue multiple of Dyno Nobel is 2.4x.
What is the current EBITDA of Dyno Nobel?Dyno Nobel's last 12 months EBITDA is $545M.
What is Dyno Nobel's EBITDA margin?Dyno Nobel's last 12 months EBITDA margin is 22%.
What is the current EV/EBITDA multiple of Dyno Nobel?Current EBITDA multiple of Dyno Nobel is 10.6x.
What is the current FCF of Dyno Nobel?Dyno Nobel's last 12 months FCF is $166M.
What is Dyno Nobel's FCF margin?Dyno Nobel's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of Dyno Nobel?Current FCF multiple of Dyno Nobel is 35.0x.
How many companies Dyno Nobel has acquired to date?Dyno Nobel hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Dyno Nobel has invested to date?Dyno Nobel hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Dyno Nobel

Lists including Dyno Nobel

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial