Duxton Water - Public Comps and Valuation Multiples

Duxton Water Overview

About Duxton Water

Duxton Water Ltd invests in Australian Water Entitlements. It owns and manages a portfolio of water assets and provides irrigators with a range of water supply solutions. The company is engaged in water supply licenses, leases, buying and selling, and other related services. Its operating segment includes Permanent Water; Temporary Water; and Unallocated, of which key revenue is derived from the Permanent Water segment.

Founded

2016

HQ

Employees

n/a

Website

duxtonwater.com.au

Sectors

Water

Financials

LTM Revenue $23.7M

LTM EBITDA $22.9M

EV

$162M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Duxton Water Financials

As of August 2025, Duxton Water reported last 12-month revenue of $23.7M and EBITDA of $22.9M.

In the same period, Duxton Water generated $23.4M in LTM gross profit and $14.0M in net income.

See Duxton Water valuation multiples based on analyst estimates

Duxton Water P&L

In the most recent fiscal year, Duxton Water reported revenue of $16.3M and EBITDA of $13.1M.

Duxton Water expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Duxton Water valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$23.7M	XXX	$16.3M	XXX	XXX	XXX
Gross Profit	$23.4M	XXX	$16.0M	XXX	XXX	XXX
Gross Margin	99%	XXX	98%	XXX	XXX	XXX
EBITDA	$22.9M	XXX	$13.1M	XXX	XXX	XXX
EBITDA Margin	97%	XXX	80%	XXX	XXX	XXX
EBIT	$21.0M	XXX	$13.3M	XXX	XXX	XXX
EBIT Margin	89%	XXX	82%	XXX	XXX	XXX
Net Profit	$14.0M	XXX	$6.1M	XXX	XXX	XXX
Net Margin	59%	XXX	38%	XXX	XXX	XXX
Net Debt	XXX	XXX	$75.5M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Duxton Water including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $23.7M. EBITDA for the last twelve months was $22.9M. In the most recent fiscal year, Duxton Water achieved $16.3M in revenue and $13.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$23.7M	Analyst estimates available to subscribers	$16.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$23.4M	Analyst estimates available to subscribers	$16.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	98.9% gross margin	Analyst estimates available to subscribers	98.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$22.9M	Analyst estimates available to subscribers	$13.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	96.6% EBITDA margin	Analyst estimates available to subscribers	80.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$21.0M	Analyst estimates available to subscribers	$13.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	88.7% EBIT margin	Analyst estimates available to subscribers	81.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$14.0M	Analyst estimates available to subscribers	$6.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	58.9% net profit margin	Analyst estimates available to subscribers	37.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$75.5M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Duxton Water

This financial data table provides comprehensive performance metrics for Duxton Water, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Duxton Water generated $23.7M in revenue over the last twelve months.
The company achieved $22.9M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $23.4M.
Net income over the last twelve months reached $14.0M.

Fiscal Year Performance

In the most recent fiscal year, Duxton Water reported $16.3M in total revenue.
Fiscal year EBITDA was $13.1M.
The company maintained a gross profit margin of 98.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 80.4%.
Net profit margin reached 37.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Duxton Water. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Duxton Water Stock Performance

Duxton Water has current market cap of AUD 233M (or $153M), and EV of AUD 247M (or $162M).

Market Cap Evolution

Duxton Water Stock Data

As of September 19, 2025, Duxton Water's stock price is AUD 2 (or $1).

See Duxton Water trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$162M	$153M	XXX	XXX	XXX	XXX	$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Duxton Water Valuation Multiples

Duxton Water's trades at 9.9x EV/Revenue multiple, and 12.4x EV/EBITDA.

See valuation multiples for Duxton Water and 15K+ public comps

Duxton Water Financial Valuation Multiples

As of September 19, 2025, Duxton Water has market cap of $153M and EV of $162M.

Equity research analysts estimate Duxton Water's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Duxton Water has a P/E ratio of 11.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$153M	XXX	$153M	XXX	XXX	XXX
EV (current)	$162M	XXX	$162M	XXX	XXX	XXX
EV/Revenue	6.8x	XXX	9.9x	XXX	XXX	XXX
EV/EBITDA	7.1x	XXX	12.4x	XXX	XXX	XXX
EV/EBIT	7.7x	XXX	12.2x	XXX	XXX	XXX
EV/Gross Profit	6.9x	XXX	n/a	XXX	XXX	XXX
P/E	11.0x	XXX	25.0x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-7.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Duxton Water Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Duxton Water Margins & Growth Rates

Duxton Water's last 12 month revenue growth is -27%

Duxton Water's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Duxton Water's rule of 40 is 48% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Duxton Water's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Duxton Water and other 15K+ public comps

Duxton Water Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-27%	XXX	-13%	XXX	XXX	XXX
EBITDA Margin	97%	XXX	80%	XXX	XXX	XXX
EBITDA Growth	-38%	XXX	62%	XXX	XXX	XXX
Rule of 40	48%	XXX	54%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	30%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	17%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial