Sign up to access all valuation multiples
Duratec Ltd is an investment holding company. The company's operating segment includes Defence; Mining and Industrial; Building and Facades, Energy, and Others. It generates maximum revenue from the Defence segment. The company's services include Asset Protection; Building Refurbishment; Infrastructure Upgrades; Recladding; Durability Engineering; Specialist Access Systems; and Construction and Spatial Integration. The company operates in several sectors that have different business cycles and are geographically spread across all States and Territories in Australia.
2010
1.3K+
LTM Revenue $390M
LTM EBITDA $36.2M
$333M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of October 2025, Duratec reported last 12-month revenue of $390M and EBITDA of $36.2M.
In the same period, Duratec generated $71.9M in LTM gross profit and $16.1M in net income.
See Duratec valuation multiples based on analyst estimatesIn the most recent fiscal year, Duratec reported revenue of $373M and EBITDA of $31.1M.
Duratec expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Duratec valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $390M | XXX | $373M | XXX | XXX | XXX |
| Gross Profit | $71.9M | XXX | $69.1M | XXX | XXX | XXX |
| Gross Margin | 18% | XXX | 19% | XXX | XXX | XXX |
| EBITDA | $36.2M | XXX | $31.1M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| EBIT | $24.7M | XXX | $16.0M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $16.1M | XXX | $14.8M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Duratec has current market cap of AUD 547M (or $355M), and EV of AUD 512M (or $333M).
As of November 3, 2025, Duratec's stock price is AUD 2 (or $1).
See Duratec trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $333M | $355M | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialDuratec's trades at 0.9x EV/Revenue multiple, and 11.0x EV/EBITDA.
See valuation multiples for Duratec and 15K+ public compsAs of November 3, 2025, Duratec has market cap of $355M and EV of $333M.
Equity research analysts estimate Duratec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Duratec has a P/E ratio of 22.0x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $355M | XXX | $355M | XXX | XXX | XXX |
| EV (current) | $333M | XXX | $333M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | 11.0x | XXX | XXX | XXX |
| EV/EBIT | 13.5x | XXX | 20.1x | XXX | XXX | XXX |
| EV/Gross Profit | 4.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 22.0x | XXX | 24.7x | XXX | XXX | XXX |
| EV/FCF | 20.5x | XXX | 31.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDuratec's last 12 month revenue growth is 12%
Duratec's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $42K for the same period.
Duratec's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Duratec's rule of X is 40% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Duratec and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 18% | XXX | XXX | XXX |
| Rule of 40 | 21% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 40% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $42K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Duratec acquired XXX companies to date.
Last acquisition by Duratec was XXXXXXXX, XXXXX XXXXX XXXXXX . Duratec acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Duratec founded? | Duratec was founded in 2010. |
| Where is Duratec headquartered? | Duratec is headquartered in Australia. |
| How many employees does Duratec have? | As of today, Duratec has 1.3K+ employees. |
| Is Duratec publicy listed? | Yes, Duratec is a public company listed on ASX. |
| What is the stock symbol of Duratec? | Duratec trades under DUR ticker. |
| When did Duratec go public? | Duratec went public in 2020. |
| Who are competitors of Duratec? | Similar companies to Duratec include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
| What is the current market cap of Duratec? | Duratec's current market cap is $355M |
| What is the current revenue of Duratec? | Duratec's last 12 months revenue is $390M. |
| What is the current revenue growth of Duratec? | Duratec revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Duratec? | Current revenue multiple of Duratec is 0.9x. |
| Is Duratec profitable? | Yes, Duratec is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Duratec? | Duratec's last 12 months EBITDA is $36.2M. |
| What is Duratec's EBITDA margin? | Duratec's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Duratec? | Current EBITDA multiple of Duratec is 9.2x. |
| What is the current FCF of Duratec? | Duratec's last 12 months FCF is $16.2M. |
| What is Duratec's FCF margin? | Duratec's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Duratec? | Current FCF multiple of Duratec is 20.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
