🚀 VC round data is live in beta, check it out!
Duell Valuation Multiples
Discover revenue and EBITDA valuation multiples for Duell and similar public comparables like Delta Autocorp, Wetzel, paragon AG, ERG SA and more.
Duell Overview
About Duell
Duell Corp is a powersports aftermarket distributor in the Nordics. It offers motorcycle, all-terrain vehicle, snowmobile, bicycle and marine products, including technical and spare parts and personal equipment to dealers across several markets in Europe. Duell offers a broad assortment of products across all of its sales channels for four seasons through its six product categories comprising Onroad motorcycle products, Offroad motorcycle, ATV products, Snowmobile products, Bicycle products and Marine products.
Founded
1983
HQ
Employees
211
Website
Sectors
Financials (LTM)
EV
$38M
Duell Financials
Duell reported last 12-month revenue of $142M and EBITDA of $4M.
In the same LTM period, Duell generated $30M in gross profit, $4M in EBITDA, and had net loss of ($4M).
Revenue (LTM)
Duell P&L
In the most recent fiscal year, Duell reported revenue of $149M and EBITDA of $8M.
Duell expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $142M | XXX | $149M | XXX | XXX | XXX |
| Gross Profit | $30M | XXX | $35M | XXX | XXX | XXX |
| Gross Margin | 21% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $4M | XXX | $8M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 6% | XXX | XXX | XXX |
| EBIT Margin | (0%) | XXX | 2% | XXX | XXX | XXX |
| Net Profit | ($4M) | XXX | ($1M) | XXX | XXX | XXX |
| Net Margin | (3%) | XXX | (1%) | XXX | XXX | XXX |
| Net Debt | — | — | $24M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Duell Stock Performance
Duell has current market cap of $8M, and enterprise value of $38M.
Market Cap Evolution
Duell's stock price is $1.56.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $38M | $8M | 0.0% | XXX | XXX | XXX | $-0.24 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDuell Valuation Multiples
Duell trades at 0.3x EV/Revenue multiple, and 8.8x EV/EBITDA.
EV / Revenue (LTM)
Duell Financial Valuation Multiples
As of April 20, 2026, Duell has market cap of $8M and EV of $38M.
Equity research analysts estimate Duell's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Duell has a P/E ratio of (2.0x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $8M | XXX | $8M | XXX | XXX | XXX |
| EV (current) | $38M | XXX | $38M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.8x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBIT | (65.8x) | XXX | 14.9x | XXX | XXX | XXX |
| EV/Gross Profit | 1.3x | XXX | 1.1x | XXX | XXX | XXX |
| P/E | (2.0x) | XXX | (6.5x) | XXX | XXX | XXX |
| EV/FCF | 16.8x | XXX | 219.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Duell Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Duell Margins & Growth Rates
Duell's revenue in the last 12 month declined by (0%).
Duell's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Duell's rule of 40 is (1%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Duell's rule of X is (7%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Duell Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (0%) | XXX | (7%) | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | (65%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | (1%) | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | (7%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Duell Public Comps
See public comps and valuation multiples for other Automotive Parts comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Duell | XXX | XXX | XXX | XXX | XXX | XXX |
| Delta Autocorp | XXX | XXX | XXX | XXX | XXX | XXX |
| Wetzel | XXX | XXX | XXX | XXX | XXX | XXX |
| paragon AG | XXX | XXX | XXX | XXX | XXX | XXX |
| ERG SA | XXX | XXX | XXX | XXX | XXX | XXX |
| Orzel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Duell M&A Activity
Duell acquired XXX companies to date.
Last acquisition by Duell was on XXXXXXXX, XXXXX. Duell acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Duell
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDuell Investment Activity
Duell invested in XXX companies to date.
Duell made its latest investment on XXXXXXXX, XXXXX. Duell invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Duell
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Duell
| When was Duell founded? | Duell was founded in 1983. |
| Where is Duell headquartered? | Duell is headquartered in Finland. |
| How many employees does Duell have? | As of today, Duell has over 211 employees. |
| Is Duell publicly listed? | Yes, Duell is a public company listed on Nasdaq Helsinki. |
| What is the stock symbol of Duell? | Duell trades under DUELL ticker. |
| When did Duell go public? | Duell went public in 2021. |
| Who are competitors of Duell? | Duell main competitors are Delta Autocorp, Wetzel, paragon AG, ERG SA. |
| What is the current market cap of Duell? | Duell's current market cap is $8M. |
| What is the current revenue of Duell? | Duell's last 12 months revenue is $142M. |
| What is the current revenue growth of Duell? | Duell revenue growth (NTM/LTM) is (0%). |
| What is the current EV/Revenue multiple of Duell? | Current revenue multiple of Duell is 0.3x. |
| Is Duell profitable? | Yes, Duell is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Duell? | Duell's last 12 months EBITDA is $4M. |
| What is Duell's EBITDA margin? | Duell's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of Duell? | Current EBITDA multiple of Duell is 8.8x. |
| What is the current FCF of Duell? | Duell's last 12 months FCF is $2M. |
| What is Duell's FCF margin? | Duell's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Duell? | Current FCF multiple of Duell is 16.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.