Switch theme
Sign up to access all valuation multiples
Duell Corp is a powersports aftermarket distributor in the Nordics. It offers motorcycle, all-terrain vehicle, snowmobile, bicycle and marine products, including technical and spare parts and personal equipment to dealers across several markets in Europe. Duell offers a broad assortment of products across all of its sales channels for four seasons through its six product categories comprising Onroad motorcycle products, Offroad motorcycle, ATV products, Snowmobile products, Bicycle products and Marine products.
1983
215
LTM Revenue $147M
LTM EBITDA $6.6M
$49.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Duell has a last 12-month revenue (LTM) of $147M and a last 12-month EBITDA of $6.6M.
In the most recent fiscal year, Duell achieved revenue of $147M and an EBITDA of $7.3M.
Duell expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Duell valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $147M | XXX | $147M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $35.7M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 24% | XXX | XXX | XXX |
| EBITDA | $6.6M | XXX | $7.3M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| EBIT | $2.5M | XXX | $1.0M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 1% | XXX | XXX | XXX |
| Net Profit | -$1.0M | XXX | -$3.1M | XXX | XXX | XXX |
| Net Margin | -1% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $23.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 11, 2025, Duell's stock price is EUR 4 (or $5).
Duell has current market cap of EUR 20.1M (or $23.7M), and EV of EUR 41.8M (or $49.2M).
See Duell trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $49.2M | $23.7M | XXX | XXX | XXX | XXX | $0.45 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 11, 2025, Duell has market cap of $23.7M and EV of $49.2M.
Duell's trades at 0.3x EV/Revenue multiple, and 7.0x EV/EBITDA.
Equity research analysts estimate Duell's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Duell has a P/E ratio of -23.9x.
See valuation multiples for Duell and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $23.7M | XXX | $23.7M | XXX | XXX | XXX |
| EV (current) | $49.2M | XXX | $49.2M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | 7.0x | XXX | XXX | XXX |
| EV/EBIT | 19.7x | XXX | 36.3x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | -23.9x | XXX | -10.4x | XXX | XXX | XXX |
| EV/FCF | 20.5x | XXX | -153.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDuell's last 12 month revenue growth is 2%
Duell's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Duell's rule of 40 is 7% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Duell's rule of X is 9% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Duell and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | 0% | XXX | XXX | XXX |
| Rule of 40 | 7% | XXX | 7% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 9% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Duell acquired XXX companies to date.
Last acquisition by Duell was XXXXXXXX, XXXXX XXXXX XXXXXX . Duell acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Duell founded? | Duell was founded in 1983. |
| Where is Duell headquartered? | Duell is headquartered in Finland. |
| How many employees does Duell have? | As of today, Duell has 215 employees. |
| Is Duell publicy listed? | Yes, Duell is a public company listed on HEL. |
| What is the stock symbol of Duell? | Duell trades under DUELL ticker. |
| When did Duell go public? | Duell went public in 2021. |
| Who are competitors of Duell? | Similar companies to Duell include e.g. , Kendrion, Cars Motorcycles, HGears. |
| What is the current market cap of Duell? | Duell's current market cap is $23.7M |
| What is the current revenue of Duell? | Duell's last 12 months revenue is $147M. |
| What is the current revenue growth of Duell? | Duell revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Duell? | Current revenue multiple of Duell is 0.3x. |
| Is Duell profitable? | Yes, Duell is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Duell? | Duell's last 12 months EBITDA is $6.6M. |
| What is Duell's EBITDA margin? | Duell's last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Duell? | Current EBITDA multiple of Duell is 7.5x. |
| What is the current FCF of Duell? | Duell's last 12 months FCF is $2.4M. |
| What is Duell's FCF margin? | Duell's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Duell? | Current FCF multiple of Duell is 20.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
