Switch theme
Sign up to access all valuation multiples
DTS Corp provides and sells a variety of information technology, or IT, and human resources products and services. The company organizes itself into two segments based on product and service type. The information service segment, which generates the majority of revenue, provides services that include systems integration, system development, and operations management, and sells IT-related products. The human resources segment provides human resource management services. The majority of the firm's customers operate in the financial services sector.
1972
4.4K+
LTM Revenue $892M
LTM EBITDA n/a
$947M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DTS has a last 12-month revenue of $892M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, DTS achieved revenue of $810M and an EBITDA of $88.9M.
DTS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DTS valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $743M | $810M | XXX | XXX | XXX |
| Gross Profit | $134M | $145M | XXX | XXX | XXX |
| Gross Margin | 18% | 18% | XXX | XXX | XXX |
| EBITDA | $86.8M | $88.9M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 11% | XXX | XXX | XXX |
| Net Profit | $55.0M | $56.0M | XXX | XXX | XXX |
| Net Margin | 7% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 30, 2025, DTS's stock price is JPY 4055 (or $28).
DTS has current market cap of JPY 163B (or $1.1B), and EV of JPY 135B (or $947M).
See DTS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $947M | $1.1B | XXX | XXX | XXX | XXX | $1.66 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of April 30, 2025, DTS has market cap of $1.1B and EV of $947M.
DTS's trades at 1.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate DTS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DTS and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $947M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 18.1x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDTS's NTM/LTM revenue growth is 7%
DTS's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $20K for the same period.
Over next 12 months, DTS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DTS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DTS and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $20K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DTS acquired XXX companies to date.
Last acquisition by DTS was XXXXXXXX, XXXXX XXXXX XXXXXX . DTS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DTS founded? | DTS was founded in 1972. |
| Where is DTS headquartered? | DTS is headquartered in Japan. |
| How many employees does DTS have? | As of today, DTS has 4.4K+ employees. |
| Is DTS publicy listed? | Yes, DTS is a public company listed on TKS. |
| What is the stock symbol of DTS? | DTS trades under 9682 ticker. |
| When did DTS go public? | DTS went public in 1997. |
| Who are competitors of DTS? | Similar companies to DTS include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of DTS? | DTS's current market cap is $1.1B |
| What is the current revenue of DTS? | DTS's last 12-month revenue is $892M. |
| What is the current EV/Revenue multiple of DTS? | Current revenue multiple of DTS is 1.1x. |
| What is the current revenue growth of DTS? | DTS revenue growth between 2023 and 2024 was 9%. |
| Is DTS profitable? | Yes, DTS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
