🚀 VC round data is live in beta, check it out!
DrayTek Valuation Multiples
Discover revenue and EBITDA valuation multiples for DrayTek and similar public comparables like Airgain, Teleste, LumenRadio, Huddly and more.
DrayTek Overview
About DrayTek
DrayTek Corp is a Taiwan-based manufacturer of networking equipment and management systems. It is mainly engaged in the manufacturing and sales of wired and wireless communication mechanical equipment, telecommunication apparatus, and information software services. The company offers enterprise-level firewalls, routers, switches, hotspot web portals, assisted Wi-Fi roaming, virtual private network (VPN)/voice-over-Internet-protocol (VoIP) facilities for small offices and home offices, various xDSL/broadband customer premises equipment (CPE), and other telecommunication products. Geographically, it derives maximum revenue from Europe, followed by Asia, and other regions.
Founded
1997
HQ
Employees
208
Website
Sectors
Financials (FY)
EV
$36M
DrayTek Financials
DrayTek reported last fiscal year revenue of $24M and EBITDA of $2M.
In the same fiscal year, DrayTek generated $11M in gross profit, $2M in EBITDA, and $2M in net income.
DrayTek P&L
In the most recent fiscal year, DrayTek reported revenue of $24M and EBITDA of $2M.
DrayTek expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $24M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $11M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 45% | XXX | XXX | XXX |
| EBITDA | — | XXX | $2M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 6% | XXX | XXX | XXX |
| Net Profit | — | XXX | $2M | XXX | XXX | XXX |
| Net Margin | — | XXX | 8% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
DrayTek Stock Performance
DrayTek has current market cap of $80M, and enterprise value of $36M.
Market Cap Evolution
DrayTek's stock price is $0.82.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $36M | $80M | 0.5% | XXX | XXX | XXX | $0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDrayTek Valuation Multiples
DrayTek trades at 1.5x EV/Revenue multiple, and 21.5x EV/EBITDA.
DrayTek Financial Valuation Multiples
As of April 19, 2026, DrayTek has market cap of $80M and EV of $36M.
Equity research analysts estimate DrayTek's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DrayTek has a P/E ratio of 43.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $80M | XXX | $80M | XXX | XXX | XXX |
| EV (current) | $36M | XXX | $36M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 21.5x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 25.8x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 3.4x | XXX | XXX | XXX |
| P/E | — | XXX | 43.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 55.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified DrayTek Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
DrayTek Margins & Growth Rates
DrayTek's revenue in the last fiscal year declined by (36%).
DrayTek's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
DrayTek Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (36%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (78%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 9% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 23% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 39% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
DrayTek Public Comps
See public comps and valuation multiples for other Networking Hardware comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| DrayTek | XXX | XXX | XXX | XXX | XXX | XXX |
| Airgain | XXX | XXX | XXX | XXX | XXX | XXX |
| Teleste | XXX | XXX | XXX | XXX | XXX | XXX |
| LumenRadio | XXX | XXX | XXX | XXX | XXX | XXX |
| Huddly | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcadon Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DrayTek M&A Activity
DrayTek acquired XXX companies to date.
Last acquisition by DrayTek was on XXXXXXXX, XXXXX. DrayTek acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by DrayTek
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDrayTek Investment Activity
DrayTek invested in XXX companies to date.
DrayTek made its latest investment on XXXXXXXX, XXXXX. DrayTek invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by DrayTek
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout DrayTek
| When was DrayTek founded? | DrayTek was founded in 1997. |
| Where is DrayTek headquartered? | DrayTek is headquartered in Taiwan. |
| How many employees does DrayTek have? | As of today, DrayTek has over 208 employees. |
| Is DrayTek publicly listed? | Yes, DrayTek is a public company listed on Taiwan Stock Exchange. |
| What is the stock symbol of DrayTek? | DrayTek trades under 6216 ticker. |
| When did DrayTek go public? | DrayTek went public in 2004. |
| Who are competitors of DrayTek? | DrayTek main competitors are Airgain, Teleste, LumenRadio, Huddly. |
| What is the current market cap of DrayTek? | DrayTek's current market cap is $80M. |
| What is the current revenue of DrayTek? | DrayTek's last fiscal year revenue is $24M. |
| What is the current EV/Revenue multiple of DrayTek? | Current revenue multiple of DrayTek is 1.5x. |
| Is DrayTek profitable? | No, DrayTek is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.