Switch theme
Sign up to access all valuation multiples
DrayTek Corp is a Taiwan-based manufacturer of networking equipment and management systems. It provides networking solutions around the world. The company offers enterprise-level firewalls; routers; switches; Hotspot Web Portals; Assisted Wi-Fi Roaming; virtual private network/voice-over-internet protocol facilities for small office/home offices; various xDSL/broadband CPE; and telecommunication products.
1997
212
Last FY Revenue $39.3M
Last FY EBITDA $7.9M
$51.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, DrayTek achieved revenue of $39.3M and an EBITDA of $7.9M.
DrayTek expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DrayTek valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $39.3M | XXX | XXX | XXX |
| Gross Profit | XXX | $18.6M | XXX | XXX | XXX |
| Gross Margin | XXX | 47% | XXX | XXX | XXX |
| EBITDA | XXX | $7.9M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 20% | XXX | XXX | XXX |
| EBIT | XXX | $7.7M | XXX | XXX | XXX |
| EBIT Margin | XXX | 20% | XXX | XXX | XXX |
| Net Profit | XXX | $9.1M | XXX | XXX | XXX |
| Net Margin | XXX | 23% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DrayTek's stock price is TWD 33 (or $1).
DrayTek has current market cap of TWD 3.2B (or $105M), and EV of TWD 1.5B (or $51.2M).
See DrayTek trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $51.2M | $105M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DrayTek has market cap of $105M and EV of $51.2M.
DrayTek's trades at 1.3x EV/Revenue multiple, and 6.5x EV/EBITDA.
Equity research analysts estimate DrayTek's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DrayTek's P/E ratio is not available.
See valuation multiples for DrayTek and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $105M | XXX | $105M | XXX | XXX | XXX |
| EV (current) | $51.2M | XXX | $51.2M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 6.5x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 6.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 11.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 4.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDrayTek's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
DrayTek's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DrayTek's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DrayTek and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Elsight | XXX | XXX | XXX | XXX | XXX | XXX |
| Intracom Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Optronics Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Thaicom | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DrayTek acquired XXX companies to date.
Last acquisition by DrayTek was XXXXXXXX, XXXXX XXXXX XXXXXX . DrayTek acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DrayTek founded? | DrayTek was founded in 1997. |
| Where is DrayTek headquartered? | DrayTek is headquartered in Taiwan. |
| How many employees does DrayTek have? | As of today, DrayTek has 212 employees. |
| Is DrayTek publicy listed? | Yes, DrayTek is a public company listed on TAI. |
| What is the stock symbol of DrayTek? | DrayTek trades under 6216 ticker. |
| When did DrayTek go public? | DrayTek went public in 2004. |
| Who are competitors of DrayTek? | Similar companies to DrayTek include e.g. TKH Group, Elsight, Intracom Holdings, Optronics Technologies. |
| What is the current market cap of DrayTek? | DrayTek's current market cap is $105M |
| Is DrayTek profitable? | Yes, DrayTek is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
