Sign up to access all valuation multiples
Downer operates engineering, construction, and maintenance; transport; technology and communications; utilities; and rail units. The future of Downer is focused on urban services, and mining and high-risk construction businesses have been sold. The engineering, construction, and maintenance business had exposure to mining and energy projects through consulting services. The mining division had provided contracted mining services. The rail division services and maintains passenger rolling stock, including locomotives and wagons.
1989
30.6K+
LTM Revenue $6.7B
LTM EBITDA $506M
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Downer EDI has a last 12-month revenue (LTM) of $6.7B and a last 12-month EBITDA of $506M.
In the most recent fiscal year, Downer EDI achieved revenue of $6.7B and an EBITDA of $396M.
Downer EDI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Downer EDI valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $6.7B | XXX | $6.7B | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $5.8B | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 86% | XXX | XXX | XXX |
| EBITDA | $506M | XXX | $396M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| EBIT | $296M | XXX | $163M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $181M | XXX | $87.8M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $162M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Downer EDI's stock price is AUD 7 (or $4).
Downer EDI has current market cap of AUD 4.6B (or $3.0B), and EV of AUD 5.3B (or $3.4B).
See Downer EDI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $3.0B | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Downer EDI has market cap of $3.0B and EV of $3.4B.
Downer EDI's trades at 0.5x EV/Revenue multiple, and 9.4x EV/EBITDA.
Equity research analysts estimate Downer EDI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Downer EDI has a P/E ratio of 16.4x.
See valuation multiples for Downer EDI and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.0B | XXX | $3.0B | XXX | XXX | XXX |
| EV (current) | $3.4B | XXX | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.8x | XXX | 9.4x | XXX | XXX | XXX |
| EV/EBIT | 11.6x | XXX | 25.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 16.4x | XXX | 45.0x | XXX | XXX | XXX |
| EV/FCF | 13.6x | XXX | 12.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDowner EDI's last 12 month revenue growth is 1%
Downer EDI's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Downer EDI's rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Downer EDI's rule of X is 10% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Downer EDI and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 21% | XXX | XXX | XXX |
| Rule of 40 | 6% | XXX | 6% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 10% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 84% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Downer EDI acquired XXX companies to date.
Last acquisition by Downer EDI was XXXXXXXX, XXXXX XXXXX XXXXXX . Downer EDI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Downer EDI founded? | Downer EDI was founded in 1989. |
| Where is Downer EDI headquartered? | Downer EDI is headquartered in Australia. |
| How many employees does Downer EDI have? | As of today, Downer EDI has 30.6K+ employees. |
| Who is the CEO of Downer EDI? | Downer EDI's CEO is Mr. Peter John Tompkins. |
| Is Downer EDI publicy listed? | Yes, Downer EDI is a public company listed on ASX. |
| What is the stock symbol of Downer EDI? | Downer EDI trades under DOW ticker. |
| When did Downer EDI go public? | Downer EDI went public in 1990. |
| Who are competitors of Downer EDI? | Similar companies to Downer EDI include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
| What is the current market cap of Downer EDI? | Downer EDI's current market cap is $3.0B |
| What is the current revenue of Downer EDI? | Downer EDI's last 12 months revenue is $6.7B. |
| What is the current revenue growth of Downer EDI? | Downer EDI revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Downer EDI? | Current revenue multiple of Downer EDI is 0.5x. |
| Is Downer EDI profitable? | Yes, Downer EDI is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Downer EDI? | Downer EDI's last 12 months EBITDA is $506M. |
| What is Downer EDI's EBITDA margin? | Downer EDI's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Downer EDI? | Current EBITDA multiple of Downer EDI is 6.8x. |
| What is the current FCF of Downer EDI? | Downer EDI's last 12 months FCF is $251M. |
| What is Downer EDI's FCF margin? | Downer EDI's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Downer EDI? | Current FCF multiple of Downer EDI is 13.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
