🚀 VC round data is live in beta, check it out!
Downer EDI Valuation Multiples
Discover revenue and EBITDA valuation multiples for Downer EDI and similar public comparables like DOF Group, YH Dimri Construction, Exponent, Shikun & Binui and more.
Downer EDI Overview
About Downer EDI
Downer conducts construction and maintenance in the transport, technology and communications, utilities, rail, and defense segments. The future of Downer is focused on urban services, with mining and higher-risk construction businesses exited. Downer has strong relationships with local and state governments that outsource operational and management activities, ensuring a relatively consistent stream of recurring contract work. The transport segment contributes the majority of earnings.
Founded
1989
HQ
Employees
25.8K
Website
Sectors
Financials (LTM)
EV
$4B
Downer EDI Financials
Downer EDI reported last 12-month revenue of $7B and EBITDA of $549M.
In the same LTM period, Downer EDI generated $6B in gross profit, $549M in EBITDA, and $208M in net income.
Revenue (LTM)
Downer EDI P&L
In the most recent fiscal year, Downer EDI reported revenue of $8B and EBITDA of $501M.
Downer EDI expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $7B | XXX | $8B | XXX | XXX | XXX |
| Gross Profit | $6B | XXX | $6B | XXX | XXX | XXX |
| Gross Margin | 85% | XXX | 86% | XXX | XXX | XXX |
| EBITDA | $549M | XXX | $501M | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $208M | XXX | $180M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $181M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Downer EDI Stock Performance
Downer EDI has current market cap of $3B, and enterprise value of $4B.
Market Cap Evolution
Downer EDI's stock price is $5.26.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $3B | 0.0% | XXX | XXX | XXX | $0.27 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDowner EDI Valuation Multiples
Downer EDI trades at 0.5x EV/Revenue multiple, and 7.2x EV/EBITDA.
EV / Revenue (LTM)
Downer EDI Financial Valuation Multiples
As of April 20, 2026, Downer EDI has market cap of $3B and EV of $4B.
Equity research analysts estimate Downer EDI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Downer EDI has a P/E ratio of 16.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 7.2x | XXX | 7.9x | XXX | XXX | XXX |
| EV/EBIT | 11.7x | XXX | 13.5x | XXX | XXX | XXX |
| EV/Gross Profit | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| P/E | 16.7x | XXX | 19.4x | XXX | XXX | XXX |
| EV/FCF | 16.8x | XXX | 12.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Downer EDI Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Downer EDI Margins & Growth Rates
Downer EDI's revenue in the last 12 month grew by 5%.
Downer EDI's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Downer EDI's rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Downer EDI's rule of X is 9% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Downer EDI Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 12% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 8% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 9% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 30% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 84% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Downer EDI Public Comps
See public comps and valuation multiples for other Construction & Engineering comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Downer EDI | XXX | XXX | XXX | XXX | XXX | XXX |
| DOF Group | XXX | XXX | XXX | XXX | XXX | XXX |
| YH Dimri Construction | XXX | XXX | XXX | XXX | XXX | XXX |
| Exponent | XXX | XXX | XXX | XXX | XXX | XXX |
| Shikun & Binui | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Downer EDI M&A Activity
Downer EDI acquired XXX companies to date.
Last acquisition by Downer EDI was on XXXXXXXX, XXXXX. Downer EDI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Downer EDI
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDowner EDI Investment Activity
Downer EDI invested in XXX companies to date.
Downer EDI made its latest investment on XXXXXXXX, XXXXX. Downer EDI invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Downer EDI
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Downer EDI
| When was Downer EDI founded? | Downer EDI was founded in 1989. |
| Where is Downer EDI headquartered? | Downer EDI is headquartered in Australia. |
| How many employees does Downer EDI have? | As of today, Downer EDI has over 25K employees. |
| Who is the CEO of Downer EDI? | Downer EDI's CEO is Peter John Tompkins. |
| Is Downer EDI publicly listed? | Yes, Downer EDI is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Downer EDI? | Downer EDI trades under DOW ticker. |
| When did Downer EDI go public? | Downer EDI went public in 1990. |
| Who are competitors of Downer EDI? | Downer EDI main competitors are DOF Group, YH Dimri Construction, Exponent, Shikun & Binui. |
| What is the current market cap of Downer EDI? | Downer EDI's current market cap is $3B. |
| What is the current revenue of Downer EDI? | Downer EDI's last 12 months revenue is $7B. |
| What is the current revenue growth of Downer EDI? | Downer EDI revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Downer EDI? | Current revenue multiple of Downer EDI is 0.5x. |
| Is Downer EDI profitable? | Yes, Downer EDI is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Downer EDI? | Downer EDI's last 12 months EBITDA is $549M. |
| What is Downer EDI's EBITDA margin? | Downer EDI's last 12 months EBITDA margin is 8%. |
| What is the current EV/EBITDA multiple of Downer EDI? | Current EBITDA multiple of Downer EDI is 7.2x. |
| What is the current FCF of Downer EDI? | Downer EDI's last 12 months FCF is $234M. |
| What is Downer EDI's FCF margin? | Downer EDI's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Downer EDI? | Current FCF multiple of Downer EDI is 16.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.