Downer EDI - Public Comps and Valuation Multiples

Downer EDI Overview

About Downer EDI

Downer conducts construction and maintenance in the transport, technology and communications, utilities, rail, and defense segments. The future of Downer is focused on urban services, with mining and higher-risk construction businesses exited. Downer has strong relationships with local and state governments that outsource operational and management activities, ensuring a relatively consistent stream of recurring contract work. The transport segment contributes the majority of earnings.

Founded

1989

HQ

Employees

30.6K+

Website

downergroup.com

Sectors

Construction & Engineering

Financials

LTM Revenue $6.8B

LTM EBITDA $514M

EV

$3.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Downer EDI Financials

As of September 2025, Downer EDI reported last 12-month revenue of $6.8B and EBITDA of $514M.

In the same period, Downer EDI generated $5.9B in LTM gross profit and $184M in net income.

See Downer EDI valuation multiples based on analyst estimates

Downer EDI P&L

In the most recent fiscal year, Downer EDI reported revenue of $6.8B and EBITDA of $401M.

Downer EDI expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Downer EDI valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$6.8B	XXX	$6.8B	XXX	XXX	XXX
Gross Profit	$5.9B	XXX	$5.9B	XXX	XXX	XXX
Gross Margin	86%	XXX	86%	XXX	XXX	XXX
EBITDA	$514M	XXX	$401M	XXX	XXX	XXX
EBITDA Margin	8%	XXX	6%	XXX	XXX	XXX
EBIT	$303M	XXX	$166M	XXX	XXX	XXX
EBIT Margin	4%	XXX	2%	XXX	XXX	XXX
Net Profit	$184M	XXX	$89.0M	XXX	XXX	XXX
Net Margin	3%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$164M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Downer EDI including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $6.8B. EBITDA for the last twelve months was $514M. In the most recent fiscal year, Downer EDI achieved $6.8B in revenue and $401M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$6.8B	Analyst estimates available to subscribers	$6.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$5.9B	Analyst estimates available to subscribers	$5.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	85.8% gross margin	Analyst estimates available to subscribers	86.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$514M	Analyst estimates available to subscribers	$401M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	7.5% EBITDA margin	Analyst estimates available to subscribers	5.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$303M	Analyst estimates available to subscribers	$166M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	4.4% EBIT margin	Analyst estimates available to subscribers	2.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$184M	Analyst estimates available to subscribers	$89.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.7% net profit margin	Analyst estimates available to subscribers	1.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$164M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Downer EDI

This financial data table provides comprehensive performance metrics for Downer EDI, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Downer EDI generated $6.8B in revenue over the last twelve months.
The company achieved $514M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $5.9B.
Net income over the last twelve months reached $184M.

Fiscal Year Performance

In the most recent fiscal year, Downer EDI reported $6.8B in total revenue.
Fiscal year EBITDA was $401M.
The company maintained a gross profit margin of 86.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 5.9%.
Net profit margin reached 1.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Downer EDI. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Downer EDI Stock Performance

Downer EDI has current market cap of AUD 5.0B (or $3.3B), and EV of AUD 5.7B (or $3.7B).

Market Cap Evolution

Downer EDI Stock Data

As of October 20, 2025, Downer EDI's stock price is AUD 8 (or $5).

See Downer EDI trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.7B	$3.3B	XXX	XXX	XXX	XXX	$0.27

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Downer EDI Valuation Multiples

Downer EDI's trades at 0.5x EV/Revenue multiple, and 10.2x EV/EBITDA.

See valuation multiples for Downer EDI and 15K+ public comps

Downer EDI Financial Valuation Multiples

As of October 20, 2025, Downer EDI has market cap of $3.3B and EV of $3.7B.

Equity research analysts estimate Downer EDI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Downer EDI has a P/E ratio of 17.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$3.3B	XXX	$3.3B	XXX	XXX	XXX
EV (current)	$3.7B	XXX	$3.7B	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	0.5x	XXX	XXX	XXX
EV/EBITDA	7.3x	XXX	10.2x	XXX	XXX	XXX
EV/EBIT	12.3x	XXX	27.8x	XXX	XXX	XXX
EV/Gross Profit	0.6x	XXX	n/a	XXX	XXX	XXX
P/E	17.8x	XXX	48.9x	XXX	XXX	XXX
EV/FCF	14.6x	XXX	13.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Downer EDI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Downer EDI Margins & Growth Rates

Downer EDI's last 12 month revenue growth is 2%

Downer EDI's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.

Downer EDI's rule of 40 is 7% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Downer EDI's rule of X is 11% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Downer EDI and other 15K+ public comps

Downer EDI Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	2%	XXX	0%	XXX	XXX	XXX
EBITDA Margin	8%	XXX	5%	XXX	XXX	XXX
EBITDA Growth	4%	XXX	22%	XXX	XXX	XXX
Rule of 40	7%	XXX	7%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	11%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	84%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial