Switch theme
Sign up to access all valuation multiples
Dorman Products Inc is a supplier of original equipment parts for automobiles. The company produces automotive and heavy-duty replacement parts, automotive hardware, brake parts, and fasteners for the automotive and heavy-duty aftermarket. The products are sold under the Dorman brand and its sub-brands OE Solutions, Help!, Conduct-Tite, and HD Solutions through aftermarket retailers, regional and local warehouse distributors, specialty markets, and salvage yards. It operates as a single reportable operating segment, namely, the sale of replacement and upgrades parts in the motor vehicle aftermarket industry, serving passenger cars, light-, medium-, and heavy-duty trucks as well as specialty vehicles. The company operates in the United States.
1978
3.9K+
LTM Revenue $2.0B
LTM EBITDA $369M
$4.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dorman Products has a last 12-month revenue of $2.0B and a last 12-month EBITDA of $369M.
In the most recent fiscal year, Dorman Products achieved revenue of $1.9B and an EBITDA of $271M.
Dorman Products expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dorman Products valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.7B | $1.9B | $2.0B | $2.0B | XXX |
| Gross Profit | $463M | $564M | $685M | XXX | XXX |
| Gross Margin | 27% | 29% | 34% | XXX | XXX |
| EBITDA | $216M | $271M | $366M | $369M | XXX |
| EBITDA Margin | 12% | 14% | 18% | 18% | XXX |
| Net Profit | $132M | $122M | $129M | XXX | XXX |
| Net Margin | 8% | 6% | 6% | XXX | XXX |
| Net Debt | $181M | $688M | $539M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 14, 2025, Dorman Products's stock price is $127.
Dorman Products has current market cap of $3.9B, and EV of $4.5B.
See Dorman Products trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.5B | $3.9B | XXX | XXX | XXX | XXX | $6.98 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 14, 2025, Dorman Products has market cap of $3.9B and EV of $4.5B.
Dorman Products's trades at 2.2x LTM EV/Revenue multiple, and 12.0x LTM EBITDA.
Analysts estimate Dorman Products's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Dorman Products and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.5B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 12.2x | XXX | XXX | XXX |
| P/E | 18.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDorman Products's NTM/LTM revenue growth is 4%
Dorman Products's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Dorman Products's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Dorman Products's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Dorman Products and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 35% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosch | XXX | XXX | XXX | XXX | XXX | XXX |
| Castrol India | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Tyres | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dorman Products acquired XXX companies to date.
Last acquisition by Dorman Products was XXXXXXXX, XXXXX XXXXX XXXXXX . Dorman Products acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Dorman Products founded? | Dorman Products was founded in 1978. |
| Where is Dorman Products headquartered? | Dorman Products is headquartered in United States of America. |
| How many employees does Dorman Products have? | As of today, Dorman Products has 3.9K+ employees. |
| Who is the CEO of Dorman Products? | Dorman Products's CEO is Mr. Kevin M. Olsen. |
| Is Dorman Products publicy listed? | Yes, Dorman Products is a public company listed on NAS. |
| What is the stock symbol of Dorman Products? | Dorman Products trades under DORM ticker. |
| When did Dorman Products go public? | Dorman Products went public in 1991. |
| Who are competitors of Dorman Products? | Similar companies to Dorman Products include e.g. Thai Auto Tools and Die, Bosch, Castrol India, Apollo Tyres. |
| What is the current market cap of Dorman Products? | Dorman Products's current market cap is $3.9B |
| What is the current revenue of Dorman Products? | Dorman Products's last 12-month revenue is $2.0B. |
| What is the current EBITDA of Dorman Products? | Dorman Products's last 12-month EBITDA is $369M. |
| What is the current EV/Revenue multiple of Dorman Products? | Current revenue multiple of Dorman Products is 2.2x. |
| What is the current EV/EBITDA multiple of Dorman Products? | Current EBITDA multiple of Dorman Products is 12.0x. |
| What is the current revenue growth of Dorman Products? | Dorman Products revenue growth between 2023 and 2024 was 4%. |
| Is Dorman Products profitable? | Yes, Dorman Products is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
