🚀 VC round data is live in beta, check it out!

DOF Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for DOF Group and similar public comparables like NMDC Energy, Shikun & Binui, Downer EDI, Grenergy Renovables and more.

DOF Group Overview

About DOF Group

DOF Group ASA is a provider of integrated subsea projects and marine services to the offshore energy market. DOF operates in five segments, which include DOF Subsea Group, DOF Rederi, Norskan Offshore Ltda, DOF Denmark, and Corporate and vessel management. The majority of revenue is derived from the subsea segment, which is engaged in subsea engineering and shipowning. The company generates the majority of its revenue from the DOF Subsea segment. The activities from the subsea operations include Subsea IMR projects contracts ("subsea projects") and fixed time charter contracts ("long-term chartering").


Founded

1981

HQ

Norway

Employees

6.0K

Website

dof.com

Financials (LTM)

Revenue: $2B
EBITDA: $813M

EV

$5B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

DOF Group Financials

DOF Group reported last 12-month revenue of $2B and EBITDA of $813M.

In the same LTM period, DOF Group generated $790M in gross profit, $813M in EBITDA, and $452M in net income.

Revenue (LTM)


DOF Group P&L

In the most recent fiscal year, DOF Group reported revenue of $2B and EBITDA of $829M.

DOF Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See DOF Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$2BXXX$2BXXXXXXXXX
Gross Profit$790MXXX—XXXXXXXXX
Gross Margin39%XXX—XXXXXXXXX
EBITDA$813MXXX$829MXXXXXXXXX
EBITDA Margin40%XXX42%XXXXXXXXX
EBIT Margin28%XXX28%XXXXXXXXX
Net Profit$452MXXX$467MXXXXXXXXX
Net Margin22%XXX23%XXXXXXXXX
Net Debt——$1BXXXXXXXXX

Financial data powered by Morningstar, Inc.

DOF Group Stock Performance

DOF Group has current market cap of $4B, and enterprise value of $5B.

Market Cap Evolution


DOF Group's stock price is $14.57.

See DOF Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$4B4.3%XXXXXXXXX$1.90

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

DOF Group Valuation Multiples

DOF Group trades at 2.4x EV/Revenue multiple, and 5.9x EV/EBITDA.

See valuation multiples for DOF Group and 15K+ public comps

EV / Revenue (LTM)


DOF Group Financial Valuation Multiples

As of April 11, 2026, DOF Group has market cap of $4B and EV of $5B.

Equity research analysts estimate DOF Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

DOF Group has a P/E ratio of 7.9x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$4BXXX$4BXXXXXXXXX
EV (current)$5BXXX$5BXXXXXXXXX
EV/Revenue2.4xXXX2.4xXXXXXXXXX
EV/EBITDA5.9xXXX5.8xXXXXXXXXX
EV/EBIT8.5xXXX8.7xXXXXXXXXX
EV/Gross Profit6.1xXXX—XXXXXXXXX
P/E7.9xXXX7.7xXXXXXXXXX
EV/FCF16.7xXXX17.3xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified DOF Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

DOF Group Margins & Growth Rates

DOF Group's revenue in the last 12 month grew by 7%.

DOF Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

DOF Group's rule of 40 is 56% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

DOF Group's rule of X is 81% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for DOF Group and other 15K+ public comps

DOF Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth7%XXX9%XXXXXXXXX
EBITDA Margin40%XXX42%XXXXXXXXX
EBITDA Growth8%XXX5%XXXXXXXXX
Rule of 40—XXX56%XXXXXXXXX
Bessemer Rule of X—XXX81%XXXXXXXXX
Revenue per Employee—XXX$0.3MXXXXXXXXX
Opex per Employee—XXX$0.2MXXXXXXXXX
G&A Expenses to Revenue—XXX4%XXXXXXXXX
Opex to Revenue—XXX71%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

DOF Group Public Comps

See public comps and valuation multiples for other Construction & Engineering comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
NMDC EnergyXXXXXXXXXXXXXXXXXX
Shikun & BinuiXXXXXXXXXXXXXXXXXX
Downer EDIXXXXXXXXXXXXXXXXXX
Grenergy RenovablesXXXXXXXXXXXXXXXXXX
ExponentXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

DOF Group M&A Activity

DOF Group acquired XXX companies to date.

Last acquisition by DOF Group was on XXXXXXXX, XXXXX. DOF Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by DOF Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

DOF Group Investment Activity

DOF Group invested in XXX companies to date.

DOF Group made its latest investment on XXXXXXXX, XXXXX. DOF Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by DOF Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About DOF Group

When was DOF Group founded?DOF Group was founded in 1981.
Where is DOF Group headquartered?DOF Group is headquartered in Norway.
How many employees does DOF Group have?As of today, DOF Group has over 6K employees.
Who is the CEO of DOF Group?DOF Group's CEO is Mons S. Aase.
Is DOF Group publicly listed?Yes, DOF Group is a public company listed on Oslo Børs.
What is the stock symbol of DOF Group?DOF Group trades under DOFG ticker.
When did DOF Group go public?DOF Group went public in 2023.
Who are competitors of DOF Group?DOF Group main competitors are NMDC Energy, Shikun & Binui, Downer EDI, Grenergy Renovables.
What is the current market cap of DOF Group?DOF Group's current market cap is $4B.
What is the current revenue of DOF Group?DOF Group's last 12 months revenue is $2B.
What is the current revenue growth of DOF Group?DOF Group revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of DOF Group?Current revenue multiple of DOF Group is 2.4x.
Is DOF Group profitable?Yes, DOF Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of DOF Group?DOF Group's last 12 months EBITDA is $813M.
What is DOF Group's EBITDA margin?DOF Group's last 12 months EBITDA margin is 40%.
What is the current EV/EBITDA multiple of DOF Group?Current EBITDA multiple of DOF Group is 5.9x.
What is the current FCF of DOF Group?DOF Group's last 12 months FCF is $287M.
What is DOF Group's FCF margin?DOF Group's last 12 months FCF margin is 14%.
What is the current EV/FCF multiple of DOF Group?Current FCF multiple of DOF Group is 16.7x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial