📣 VC round data is live. Check it out!

DOF Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for DOF Group and similar public comparables like Arcadis, YH Dimri Construction, Downer EDI, Bilfinger and more.

DOF Group Overview

About DOF Group

DOF Group ASA is a provider of integrated subsea projects and marine services to the offshore energy market. DOF operates in five segments, which include DOF Subsea Group, DOF Rederi, Norskan Offshore Ltda, DOF Denmark, and Corporate and vessel management. The majority of revenue is derived from the subsea segment, which is engaged in subsea engineering and shipowning. The company generates the majority of its revenue from the DOF Subsea segment. The activities from the subsea operations include Subsea IMR projects contracts ("subsea projects") and fixed time charter contracts ("long-term chartering").


Founded

1981

HQ

Norway

Employees

6.0K

Website

dof.com

Financials (LTM)

Revenue: $2B
EBITDA: $822M

EV

$5B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

DOF Group Financials

DOF Group reported last 12-month revenue of $2B and EBITDA of $822M.

In the same LTM period, DOF Group generated $780M in gross profit, $822M in EBITDA, and $446M in net income.

Revenue (LTM)


DOF Group P&L

In the most recent fiscal year, DOF Group reported revenue of $2B and EBITDA of $829M.

DOF Group is profitable as of last fiscal year, with EBITDA margin of 42% and net margin of 24%.

See analyst estimates for DOF Group
LTMLast FY202320242025202620272028
Revenue$2B$2B$1B$1B$2B
Gross Profit$780M———$645M
Gross Margin38%———34%
EBITDA$822M$829M$633M$448M$829M
EBITDA Margin40%42%54%32%44%
EBIT Margin28%28%20%19%24%
Net Profit$446M$467M$407M$178M$467M
Net Margin22%24%35%13%25%
Net Debt—$1B———

Financial data powered by Morningstar, Inc.

DOF Group Stock Performance

DOF Group has current market cap of $3B, and enterprise value of $5B.

Market Cap Evolution


DOF Group's stock price is $13.94.

DOF Group share price decreased by 5.5% in the last 30 days, and increased by 50.1% in the last year.

DOF Group has an EPS (earnings per share) of $1.90.

See more trading valuation data for DOF Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$3B0.2%-5.5%3.2%50.1%$1.90

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

DOF Group Valuation Multiples

DOF Group trades at 2.4x EV/Revenue multiple, and 5.9x EV/EBITDA.

See NTM and 2027E valuation multiples for DOF Group

EV / Revenue (LTM)


DOF Group Financial Valuation Multiples

As of May 26, 2026, DOF Group has market cap of $3B and EV of $5B.

DOF Group has a P/E ratio of 7.7x.

LTMLast FY202320242025202620272028
EV/Revenue2.4x2.5x4.1x3.5x2.6x
EV/EBITDA5.9x5.9x7.7x10.8x5.9x
EV/EBIT8.6x8.9x21.0x18.1x10.8x
EV/Gross Profit6.2x———7.5x
P/E7.7x7.3x8.4x19.3x7.3x
EV/FCF17.5x18.7x147.5x16.4x20.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified DOF Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

DOF Group Margins & Growth Rates

DOF Group grew revenue by 9% and EBITDA by 4% in the last fiscal year.

In the most recent fiscal year, DOF Group reported EBITDA margin of 42% and net margin of 24%.

See estimated margins and future growth rates for DOF Group

DOF Group Margins

Last FY202420252026202720282029
Gross Margin——34%38%
EBITDA Margin42%32%44%40%
EBIT Margin28%19%24%27%
Net Margin24%13%25%20%
FCF Margin13%21%13%14%

DOF Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth9%18%35%15%
Gross Profit Growth———27%
EBITDA Growth4%(29%)85%4%
EBIT Growth8%16%68%31%
Net Profit Growth(10%)(56%)162%(10%)
FCF Growth18%799%(20%)30%

Data powered by FactSet, Inc. and Morningstar, Inc.

DOF Group Operational KPIs

DOF Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

DOF Group's Rule of 40 is 55% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

DOF Group's Rule of X is 78% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for DOF Group
LTMLast FY202320242025202620272028
Rule of 4046%55%———
Bessemer Rule of X55%78%———
Revenue per Employee—$0.3M———
Opex per Employee—$0.2M———
G&A Expenses to Revenue—4%3%4%4%
Opex to Revenue—72%80%81%76%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

DOF Group Competitors

DOF Group competitors include Arcadis, YH Dimri Construction, Downer EDI, Bilfinger, Tutor Perini, Comsys Holdings, Ashtrom Group, Hill & Smith, Koninklijke Bam Groep and Tecnicas Reunidas.

Most DOF Group public comparables operate across Construction & Engineering.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Arcadis0.8x1.0x7.1x7.2x
YH Dimri Construction7.3x—18.4x—
Downer EDI0.6x0.6x8.3x7.6x
Bilfinger0.6x0.6x7.1x7.1x
Tutor Perini0.6x0.6x9.4x8.4x
Comsys Holdings0.9x0.9x9.8x8.7x
Ashtrom Group4.8x—20.3x—
Hill & Smith2.5x2.5x12.2x11.8x

This data is available for Pro users. Sign up to see all DOF Group competitors and their valuation data.

Start Free Trial

DOF Group M&A Activity

DOF Group has acquired 1 company to date.

Last acquisition by DOF Group was on July 2nd 2024. DOF Group acquired Maersk Supply Service for $1B (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by DOF Group

Maersk Supply Service
Description
Maersk Supply Service is a Copenhagen-based provider of offshore marine services with a fleet of 30+ vessels including anchor handlers, platform supply ships, and subsea construction ships. The company supports oil and gas, offshore wind, and decommissioning projects in the North Sea, Brazil, and West Africa with specialized equipment like ROVs.
HQ CountryDenmark
HQ City
Copenhagen
Deal Date2 Jul 2024
Valuation$1B
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all DOF Group acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About DOF Group

When was DOF Group founded?DOF Group was founded in 1981.
Where is DOF Group headquartered?DOF Group is headquartered in Norway.
How many employees does DOF Group have?As of today, DOF Group has over 6K employees.
Who is the CEO of DOF Group?DOF Group's CEO is Mons S. Aase.
Is DOF Group publicly listed?Yes, DOF Group is a public company listed on Oslo Børs.
What is the stock symbol of DOF Group?DOF Group trades under DOFG ticker.
When did DOF Group go public?DOF Group went public in 2023.
Who are competitors of DOF Group?DOF Group main competitors include Arcadis, YH Dimri Construction, Downer EDI, Bilfinger, Tutor Perini, Comsys Holdings, Ashtrom Group, Hill & Smith, Koninklijke Bam Groep, Tecnicas Reunidas.
What is the current market cap of DOF Group?DOF Group's current market cap is $3B.
What is the current revenue of DOF Group?DOF Group's last 12 months revenue is $2B.
What is the current revenue growth of DOF Group?DOF Group revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of DOF Group?Current revenue multiple of DOF Group is 2.4x.
Is DOF Group profitable?Yes, DOF Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of DOF Group?DOF Group's last 12 months EBITDA is $822M.
What is DOF Group's EBITDA margin?DOF Group's last 12 months EBITDA margin is 40%.
What is the current EV/EBITDA multiple of DOF Group?Current EBITDA multiple of DOF Group is 5.9x.
What is the current FCF of DOF Group?DOF Group's last 12 months FCF is $278M.
What is DOF Group's FCF margin?DOF Group's last 12 months FCF margin is 14%.
What is the current EV/FCF multiple of DOF Group?Current FCF multiple of DOF Group is 17.5x.
How many companies DOF Group has acquired to date?As of May 2026, DOF Group has acquired 1 company.
What was the largest acquisition by DOF Group?$1B acquisition of Maersk Supply Service on 2nd July 2024 was the largest M&A DOF Group has done to date.
What companies DOF Group acquired?DOF Group acquired Maersk Supply Service.
In how many companies DOF Group has invested to date?DOF Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to DOF Group

Lists including DOF Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial