Switch theme
Sign up to access all valuation multiples
DOF Group ASA is a provider of integrated subsea projects and marine services to the offshore energy market. DOF operates in five segments, which include DOF Subsea Group, DOF Rederi, Norskan Offshore Ltda, DOF Denmark, and Corporate and vessel management. The majority of revenue is derived from the subsea segment, which is engaged in subsea engineering and shipowning. The company generates the majority of its revenue from the DOF Subsea segment. The activities from the subsea operations include Subsea IMR projects contracts ("subsea projects") and fixed time charter contracts ("long-term chartering").
1981
4.7K+
LTM Revenue $17.6B
LTM EBITDA $6.6B
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DOF Group has a last 12-month revenue (LTM) of $17.6B and a last 12-month EBITDA of $6.6B.
In the most recent fiscal year, DOF Group achieved revenue of $135M and an EBITDA of $43.8M.
DOF Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DOF Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $17.6B | XXX | $135M | XXX | XXX | XXX |
| Gross Profit | $6.5B | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 37% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | $6.6B | XXX | $43.8M | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | 32% | XXX | XXX | XXX |
| EBIT | $4.5B | XXX | $26.3M | XXX | XXX | XXX |
| EBIT Margin | 25% | XXX | 19% | XXX | XXX | XXX |
| Net Profit | $2.6B | XXX | $17.4M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $116M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DOF Group's stock price is NOK 89 (or $9).
DOF Group has current market cap of NOK 21.9B (or $2.1B), and EV of NOK 34.3B (or $3.4B).
See DOF Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $2.1B | XXX | XXX | XXX | XXX | $1.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DOF Group has market cap of $2.1B and EV of $3.4B.
DOF Group's trades at 24.8x EV/Revenue multiple, and 76.5x EV/EBITDA.
Equity research analysts estimate DOF Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DOF Group has a P/E ratio of 8.4x.
See valuation multiples for DOF Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.1B | XXX | $2.1B | XXX | XXX | XXX |
| EV (current) | $3.4B | XXX | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 24.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.2x | XXX | 76.5x | XXX | XXX | XXX |
| EV/EBIT | 7.7x | XXX | 127.5x | XXX | XXX | XXX |
| EV/Gross Profit | 5.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.4x | XXX | 123.1x | XXX | XXX | XXX |
| EV/FCF | 16.3x | XXX | 115.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDOF Group's last 12 month revenue growth is 11%
DOF Group's revenue per employee in the last FY averaged $29K, while opex per employee averaged $23K for the same period.
DOF Group's rule of 40 is 65% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DOF Group's rule of X is 64% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DOF Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 282% | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | 22% | XXX | 248% | XXX | XXX | XXX |
| Rule of 40 | 65% | XXX | 43% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 64% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $29K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $23K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 81% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DOF Group acquired XXX companies to date.
Last acquisition by DOF Group was XXXXXXXX, XXXXX XXXXX XXXXXX . DOF Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DOF Group founded? | DOF Group was founded in 1981. |
| Where is DOF Group headquartered? | DOF Group is headquartered in Norway. |
| How many employees does DOF Group have? | As of today, DOF Group has 4.7K+ employees. |
| Who is the CEO of DOF Group? | DOF Group's CEO is Mr. Mons S. Aase. |
| Is DOF Group publicy listed? | Yes, DOF Group is a public company listed on OSL. |
| What is the stock symbol of DOF Group? | DOF Group trades under DOFG ticker. |
| When did DOF Group go public? | DOF Group went public in 2023. |
| Who are competitors of DOF Group? | Similar companies to DOF Group include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
| What is the current market cap of DOF Group? | DOF Group's current market cap is $2.1B |
| What is the current revenue of DOF Group? | DOF Group's last 12 months revenue is $17.6B. |
| What is the current revenue growth of DOF Group? | DOF Group revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of DOF Group? | Current revenue multiple of DOF Group is 1.9x. |
| Is DOF Group profitable? | Yes, DOF Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of DOF Group? | DOF Group's last 12 months EBITDA is $6.6B. |
| What is DOF Group's EBITDA margin? | DOF Group's last 12 months EBITDA margin is 38%. |
| What is the current EV/EBITDA multiple of DOF Group? | Current EBITDA multiple of DOF Group is 5.2x. |
| What is the current FCF of DOF Group? | DOF Group's last 12 months FCF is $2.1B. |
| What is DOF Group's FCF margin? | DOF Group's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of DOF Group? | Current FCF multiple of DOF Group is 16.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
