DO & CO - Public Comps and Valuation Multiples

DO & CO Overview

About DO & CO

DO & Co AG is a gourmet entertainment company. The company operates restaurants, bars, and hotels and provides international events and airline catering services. The company is active in three main business segments: Airline Catering, International Events Catering, and Restaurants, Lounges, and Hotels. The majority of its revenue is generated from the Airline Catering segment, which includes operating gourmet kitchens at various international airports. The segment's clientele includes players such as Austrian Airlines, British Airways, Cathay Pacific, China Airlines, Delta Air Lines, etc. Geographically, the company generates maximum revenue from Turkey, followed the Great Britain, the USA, Germany, Austria, Spain, and other countries.

Founded

1981

HQ

Employees

14.8K+

Website

doco.com

Sectors

Airports & Aviation Services

Financials

LTM Revenue $2.8B

LTM EBITDA $324M

EV

$3.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

DO & CO Financials

As of August 2025, DO & CO reported last 12-month revenue of $2.8B and EBITDA of $324M.

In the same period, DO & CO generated $1.6B in LTM gross profit and $125M in net income.

See DO & CO valuation multiples based on analyst estimates

DO & CO P&L

In the most recent fiscal year, DO & CO reported revenue of $2.7B and EBITDA of $299M.

DO & CO expects next 12-month revenue of XXX and NTM EBITDA of XXX

See DO & CO valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$2.8B	XXX	$2.7B	XXX	XXX	XXX
Gross Profit	$1.6B	XXX	$710M	XXX	XXX	XXX
Gross Margin	59%	XXX	26%	XXX	XXX	XXX
EBITDA	$324M	XXX	$299M	XXX	XXX	XXX
EBITDA Margin	12%	XXX	11%	XXX	XXX	XXX
EBIT	$230M	XXX	$220M	XXX	XXX	XXX
EBIT Margin	8%	XXX	8%	XXX	XXX	XXX
Net Profit	$125M	XXX	$108M	XXX	XXX	XXX
Net Margin	4%	XXX	4%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for DO & CO including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.8B. EBITDA for the last twelve months was $324M. In the most recent fiscal year, DO & CO achieved $2.7B in revenue and $299M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$2.8B	Analyst estimates available to subscribers	$2.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.6B	Analyst estimates available to subscribers	$710M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	58.5% gross margin	Analyst estimates available to subscribers	26.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$324M	Analyst estimates available to subscribers	$299M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	11.6% EBITDA margin	Analyst estimates available to subscribers	11.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$230M	Analyst estimates available to subscribers	$220M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.2% EBIT margin	Analyst estimates available to subscribers	8.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$125M	Analyst estimates available to subscribers	$108M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	4.5% net profit margin	Analyst estimates available to subscribers	4.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for DO & CO

This financial data table provides comprehensive performance metrics for DO & CO, a company based in Austria. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

DO & CO generated $2.8B in revenue over the last twelve months.
The company achieved $324M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.6B.
Net income over the last twelve months reached $125M.

Fiscal Year Performance

In the most recent fiscal year, DO & CO reported $2.7B in total revenue.
Fiscal year EBITDA was $299M.
The company maintained a gross profit margin of 26.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 11.1%.
Net profit margin reached 4.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for DO & CO. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

DO & CO Stock Performance

DO & CO has current market cap of EUR 2.4B (or $2.8B), and EV of EUR 2.6B (or $3.0B).

Market Cap Evolution

DO & CO Stock Data

As of September 12, 2025, DO & CO's stock price is EUR 221 (or $258).

See DO & CO trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.0B	$2.8B	XXX	XXX	XXX	XXX	$10.80

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

DO & CO Valuation Multiples

DO & CO's trades at 1.2x EV/Revenue multiple, and 10.6x EV/EBITDA.

See valuation multiples for DO & CO and 15K+ public comps

DO & CO Financial Valuation Multiples

As of September 12, 2025, DO & CO has market cap of $2.8B and EV of $3.0B.

Equity research analysts estimate DO & CO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

DO & CO has a P/E ratio of 22.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.8B	XXX	$2.8B	XXX	XXX	XXX
EV (current)	$3.0B	XXX	$3.0B	XXX	XXX	XXX
EV/Revenue	1.1x	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	9.3x	XXX	10.6x	XXX	XXX	XXX
EV/EBIT	13.0x	XXX	14.3x	XXX	XXX	XXX
EV/Gross Profit	1.8x	XXX	n/a	XXX	XXX	XXX
P/E	22.7x	XXX	28.2x	XXX	XXX	XXX
EV/FCF	17.7x	XXX	24.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get DO & CO Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

DO & CO Margins & Growth Rates

DO & CO's last 12 month revenue growth is 8%

DO & CO's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $33K for the same period.

DO & CO's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

DO & CO's rule of X is 32% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for DO & CO and other 15K+ public comps

DO & CO Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	8%	XXX	10%	XXX	XXX	XXX
EBITDA Margin	12%	XXX	11%	XXX	XXX	XXX
EBITDA Growth	11%	XXX	15%	XXX	XXX	XXX
Rule of 40	19%	XXX	19%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	32%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$33K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	18%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial