Switch theme
Sign up to access all valuation multiples
DO & Co AG is a gourmet entertainment company with its primary business in Austria. The company operates restaurants, bars, and hotels and provides international catering and airline catering services. The company is active in three main divisions: airline catering, international events catering, and restaurants, lounges and hotel. The airline division is the primary source of revenue. This segment consists of providing fresh meals for passengers across multiple airlines, such as Austrian Airlines, Turkish Airlines, African Airways, and Oman Air. The international event catering division consists of managing the menu and providing food for sporting events worldwide.
1981
13.3K+
LTM Revenue $2.5B
LTM EBITDA $287M
$2.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DO & CO has a last 12-month revenue (LTM) of $2.5B and a last 12-month EBITDA of $287M.
In the most recent fiscal year, DO & CO achieved revenue of $2.0B and an EBITDA of $221M.
DO & CO expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DO & CO valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.5B | XXX | $2.0B | XXX | XXX | XXX |
| Gross Profit | $1.5B | XXX | $553M | XXX | XXX | XXX |
| Gross Margin | 57% | XXX | 27% | XXX | XXX | XXX |
| EBITDA | $287M | XXX | $221M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $199M | XXX | $170M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $104M | XXX | $74.4M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DO & CO's stock price is EUR 172 (or $193).
DO & CO has current market cap of EUR 1.9B (or $2.1B), and EV of EUR 2.0B (or $2.3B).
See DO & CO trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.3B | $2.1B | XXX | XXX | XXX | XXX | $9.72 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DO & CO has market cap of $2.1B and EV of $2.3B.
DO & CO's trades at 1.0x EV/Revenue multiple, and 8.5x EV/EBITDA.
Equity research analysts estimate DO & CO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DO & CO has a P/E ratio of 20.4x.
See valuation multiples for DO & CO and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.1B | XXX | $2.1B | XXX | XXX | XXX |
| EV (current) | $2.3B | XXX | $2.3B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 8.0x | XXX | 8.5x | XXX | XXX | XXX |
| EV/EBIT | 11.5x | XXX | 12.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.4x | XXX | 22.4x | XXX | XXX | XXX |
| EV/FCF | 19.1x | XXX | 19.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDO & CO's last 12 month revenue growth is 6%
DO & CO's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $29K for the same period.
DO & CO's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DO & CO's rule of X is 26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DO & CO and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 26% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $29K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Athens International | XXX | XXX | XXX | XXX | XXX | XXX |
| Airports Of Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| GMR Airports | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DO & CO acquired XXX companies to date.
Last acquisition by DO & CO was XXXXXXXX, XXXXX XXXXX XXXXXX . DO & CO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DO & CO founded? | DO & CO was founded in 1981. |
| Where is DO & CO headquartered? | DO & CO is headquartered in Austria. |
| How many employees does DO & CO have? | As of today, DO & CO has 13.3K+ employees. |
| Is DO & CO publicy listed? | Yes, DO & CO is a public company listed on WBO. |
| What is the stock symbol of DO & CO? | DO & CO trades under DOC ticker. |
| When did DO & CO go public? | DO & CO went public in 1998. |
| Who are competitors of DO & CO? | Similar companies to DO & CO include e.g. Abu Dhabi Aviation, Ferrovial, Athens International, Airports Of Thailand. |
| What is the current market cap of DO & CO? | DO & CO's current market cap is $2.1B |
| What is the current revenue of DO & CO? | DO & CO's last 12 months revenue is $2.5B. |
| What is the current revenue growth of DO & CO? | DO & CO revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of DO & CO? | Current revenue multiple of DO & CO is 0.9x. |
| Is DO & CO profitable? | Yes, DO & CO is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of DO & CO? | DO & CO's last 12 months EBITDA is $287M. |
| What is DO & CO's EBITDA margin? | DO & CO's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of DO & CO? | Current EBITDA multiple of DO & CO is 8.0x. |
| What is the current FCF of DO & CO? | DO & CO's last 12 months FCF is $120M. |
| What is DO & CO's FCF margin? | DO & CO's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of DO & CO? | Current FCF multiple of DO & CO is 19.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
