Switch theme
Sign up to access all valuation multiples
Divi's Laboratories Ltd is a specialty and generic drug manufacturing company. It is engaged in the manufacture of Active Pharmaceutical ingredients (API), Intermediates, and Nutraceutical ingredients with a predominance in exports. It also through its custom synthesis, supports pharma companies for their patented products business from gram scale requirements for clinical trials to launch as well as late life cycle management. Geographically, the company derives a majority of its revenue through exports to countries like the United States of America, Switzerland, and other countries.
1990
7.9K+
LTM Revenue $1.1B
LTM EBITDA $343M
$16.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Divi's Laboratories has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $343M.
In the most recent fiscal year, Divi's Laboratories achieved revenue of $906M and an EBITDA of $295M.
Divi's Laboratories expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Divi's Laboratories valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $890M | $906M | XXX | XXX | XXX |
| Gross Profit | $663M | $521M | XXX | XXX | XXX |
| Gross Margin | 74% | 58% | XXX | XXX | XXX |
| EBITDA | $315M | $295M | XXX | XXX | XXX |
| EBITDA Margin | 35% | 33% | XXX | XXX | XXX |
| Net Profit | $344M | $212M | XXX | XXX | XXX |
| Net Margin | 39% | 23% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Divi's Laboratories's stock price is INR 5589 (or $65).
Divi's Laboratories has current market cap of INR 1.48T (or $17.2B), and EV of INR 1.45T (or $16.8B).
See Divi's Laboratories trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16.8B | $17.2B | XXX | XXX | XXX | XXX | $0.95 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Divi's Laboratories has market cap of $17.2B and EV of $16.8B.
Divi's Laboratories's trades at 15.4x LTM EV/Revenue multiple, and 49.0x LTM EBITDA.
Analysts estimate Divi's Laboratories's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Divi's Laboratories and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $16.8B | XXX | XXX | XXX |
| EV/Revenue | 16.2x | XXX | XXX | XXX |
| EV/EBITDA | 51.2x | XXX | XXX | XXX |
| P/E | 74.2x | XXX | XXX | XXX |
| P/E/Growth | 3.0x | XXX | XXX | XXX |
| EV/FCF | 240.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDivi's Laboratories's NTM/LTM revenue growth is 17%
Divi's Laboratories's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $39K for the same period.
Over next 12 months, Divi's Laboratories's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Divi's Laboratories's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Divi's Laboratories and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 48% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $39K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Jubilant Pharmova | XXX | XXX | XXX | XXX | XXX | XXX |
| Biocon | XXX | XXX | XXX | XXX | XXX | XXX |
| Syngene International | XXX | XXX | XXX | XXX | XXX | XXX |
| Dishman Carbogen Amics | XXX | XXX | XXX | XXX | XXX | XXX |
| Suven Pharma | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Divi's Laboratories acquired XXX companies to date.
Last acquisition by Divi's Laboratories was XXXXXXXX, XXXXX XXXXX XXXXXX . Divi's Laboratories acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Divi's Laboratories founded? | Divi's Laboratories was founded in 1990. |
| Where is Divi's Laboratories headquartered? | Divi's Laboratories is headquartered in India. |
| How many employees does Divi's Laboratories have? | As of today, Divi's Laboratories has 7.9K+ employees. |
| Who is the CEO of Divi's Laboratories? | Divi's Laboratories's CEO is Dr. Satchandra Kiran Divi. |
| Is Divi's Laboratories publicy listed? | Yes, Divi's Laboratories is a public company listed on NSE. |
| What is the stock symbol of Divi's Laboratories? | Divi's Laboratories trades under DIVISLAB ticker. |
| When did Divi's Laboratories go public? | Divi's Laboratories went public in 2003. |
| Who are competitors of Divi's Laboratories? | Similar companies to Divi's Laboratories include e.g. Jubilant Pharmova, Biocon, Syngene International, Dishman Carbogen Amics. |
| What is the current market cap of Divi's Laboratories? | Divi's Laboratories's current market cap is $17.2B |
| What is the current revenue of Divi's Laboratories? | Divi's Laboratories's last 12-month revenue is $1.1B. |
| What is the current EBITDA of Divi's Laboratories? | Divi's Laboratories's last 12-month EBITDA is $343M. |
| What is the current EV/Revenue multiple of Divi's Laboratories? | Current revenue multiple of Divi's Laboratories is 15.4x. |
| What is the current EV/EBITDA multiple of Divi's Laboratories? | Current EBITDA multiple of Divi's Laboratories is 49.0x. |
| What is the current revenue growth of Divi's Laboratories? | Divi's Laboratories revenue growth between 2023 and 2024 was 2%. |
| Is Divi's Laboratories profitable? | Yes, Divi's Laboratories is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
