Digimarc Corp is engaged in digital watermarking technologies. The Digimarc Illuminate platform is a distinctive software as a service (SaaS) cloud-based platform for digital connectivity that provides the tools for the application of digital watermarks and dynamic Quick Response (QR) codes, software (digital twins) that enables various systems and devices to interact with those data carriers, and a centralized platform for capturing insights about digital interactions and automating activities based on that information. The company generates revenue through commercial and government applications of its technology. The company derives its revenue from software development services, subscriptions for products and related services, and licensing of patents.
2008
248
LTM Revenue $40.1M
LTM EBITDA n/a
$715M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Digimarc has a last 12-month revenue of $40.1M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Digimarc achieved revenue of $34.9M and an EBITDA of -$39.8M.
Digimarc expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Digimarc valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $30.2M | $34.9M | $39.1M | $40.1M | XXX |
Gross Profit | $17.7M | $15.3M | $20.2M | XXX | XXX |
Gross Margin | 59% | 44% | 52% | XXX | XXX |
EBITDA | -$51.1M | -$39.8M | n/a | n/a | XXX |
EBITDA Margin | -169% | -114% | NaN% | 0% | XXX |
Net Profit | -$34.8M | -$59.8M | -$46.0M | XXX | XXX |
Net Margin | -115% | -172% | -118% | XXX | XXX |
Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 7, 2025, Digimarc's stock price is $35.
Digimarc has current market cap of $744M, and EV of $715M.
See Digimarc trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$715M | $744M | XXX | XXX | XXX | XXX | $-1.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 7, 2025, Digimarc has market cap of $744M and EV of $715M.
Digimarc's trades at 17.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Digimarc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Digimarc and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $715M | XXX | XXX | XXX |
EV/Revenue | 18.3x | XXX | XXX | XXX |
EV/EBITDA | n/a | XXX | XXX | XXX |
P/E | -18.3x | XXX | XXX | XXX |
P/E/Growth | n/a | XXX | XXX | XXX |
EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDigimarc's NTM/LTM revenue growth is 21%
Digimarc's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Digimarc's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Digimarc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Digimarc and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 12% | XXX | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 64% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 52% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | 76% | XXX | XXX | XXX | XXX |
Opex to Revenue | 195% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Aerometrex | XXX | XXX | XXX | XXX | XXX | XXX |
Genesys International | XXX | XXX | XXX | XXX | XXX | XXX |
HYBRID Software Group | XXX | XXX | XXX | XXX | XXX | XXX |
Mensch und Maschine | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Digimarc acquired XXX companies to date.
Last acquisition by Digimarc was XXXXXXXX, XXXXX XXXXX XXXXXX . Digimarc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Digimarc founded? | Digimarc was founded in 2008. |
Where is Digimarc headquartered? | Digimarc is headquartered in United States of America. |
How many employees does Digimarc have? | As of today, Digimarc has 248 employees. |
Who is the CEO of Digimarc? | Digimarc's CEO is Mr. Riley McCormack. |
Is Digimarc publicy listed? | Yes, Digimarc is a public company listed on NAS. |
What is the stock symbol of Digimarc? | Digimarc trades under DMRC ticker. |
When did Digimarc go public? | Digimarc went public in 1999. |
Who are competitors of Digimarc? | Similar companies to Digimarc include e.g. Aerometrex, Genesys International, HYBRID Software Group, Mensch und Maschine. |
What is the current market cap of Digimarc? | Digimarc's current market cap is $744M |
What is the current revenue of Digimarc? | Digimarc's last 12-month revenue is $40.1M. |
What is the current EV/Revenue multiple of Digimarc? | Current revenue multiple of Digimarc is 17.8x. |
What is the current revenue growth of Digimarc? | Digimarc revenue growth between 2023 and 2024 was 12%. |
Is Digimarc profitable? | Yes, Digimarc is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.