Switch theme
Sign up to access all valuation multiples
Formed in 1997 through the merger of Grand Metropolitan and Guinness, Diageo is the largest distiller globally by sales. Diageo acquired some of the Seagram assets in 2001, which gave it brands such as Captain Morgan rum and Crown Royal Canadian whisky. Since then, mergers and acquisitions have mostly been bolt-on in nature, plugging gaps in the company’s product and geographic portfolio. The firm has also shed noncore brands over the years, including the majority of its wine assets in 2015.
1886
30.4K+
LTM Revenue $16.0B
LTM EBITDA $5.1B
$82.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Diageo has a last 12-month revenue of $16.0B and a last 12-month EBITDA of $5.1B.
In the most recent fiscal year, Diageo achieved revenue of $25.2B and an EBITDA of $8.8B.
Diageo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Diageo valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $23.3B | $26.9B | $25.2B | $16.0B | XXX |
| Gross Profit | $14.3B | $16.0B | $15.2B | XXX | XXX |
| Gross Margin | 61% | 60% | 60% | XXX | XXX |
| EBITDA | $8.6B | $10.4B | $8.8B | $5.1B | XXX |
| EBITDA Margin | 37% | 39% | 35% | 32% | XXX |
| Net Profit | $4.9B | $5.9B | $4.8B | XXX | XXX |
| Net Margin | 21% | 22% | 19% | XXX | XXX |
| Net Debt | $20.7B | $23.7B | $25.4B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 7, 2025, Diageo's stock price is GBP 23 (or $28).
Diageo has current market cap of GBP 50.1B (or $62.3B), and EV of GBP 65.8B (or $82.0B).
See Diageo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $82.0B | $62.3B | XXX | XXX | XXX | XXX | $1.68 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 7, 2025, Diageo has market cap of $62.3B and EV of $82.0B.
Diageo's trades at 4.1x LTM EV/Revenue multiple, and 12.8x LTM EBITDA.
Analysts estimate Diageo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Diageo and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $82.0B | XXX | XXX | XXX |
| EV/Revenue | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | 10.8x | XXX | XXX | XXX |
| P/E | 14.8x | XXX | XXX | XXX |
| P/E/Growth | -5.0x | XXX | XXX | XXX |
| EV/FCF | 27.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDiageo's NTM/LTM revenue growth is 3%
Diageo's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Diageo's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Diageo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Diageo and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 33% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 36% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Diageo acquired XXX companies to date.
Last acquisition by Diageo was XXXXXXXX, XXXXX XXXXX XXXXXX . Diageo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Diageo founded? | Diageo was founded in 1886. |
| Where is Diageo headquartered? | Diageo is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Diageo have? | As of today, Diageo has 30.4K+ employees. |
| Who is the CEO of Diageo? | Diageo's CEO is Ms. Debra A. Crew. |
| Is Diageo publicy listed? | Yes, Diageo is a public company listed on LON. |
| What is the stock symbol of Diageo? | Diageo trades under DGE ticker. |
| When did Diageo go public? | Diageo went public in 1952. |
| Who are competitors of Diageo? | Similar companies to Diageo include e.g. Heineken, Endeavour Group, Treasury Wine Estates, United Spirits. |
| What is the current market cap of Diageo? | Diageo's current market cap is $62.3B |
| What is the current revenue of Diageo? | Diageo's last 12-month revenue is $16.0B. |
| What is the current EBITDA of Diageo? | Diageo's last 12-month EBITDA is $5.1B. |
| What is the current EV/Revenue multiple of Diageo? | Current revenue multiple of Diageo is 4.1x. |
| What is the current EV/EBITDA multiple of Diageo? | Current EBITDA multiple of Diageo is 12.8x. |
| What is the current revenue growth of Diageo? | Diageo revenue growth between 2023 and 2024 was -6%. |
| Is Diageo profitable? | Yes, Diageo is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
