🎉 M&A multiples are live!
Check it out!

DFDS Valuation Multiples

Discover revenue and EBITDA valuation multiples for DFDS and similar public comparables like Adnoc Logistics, JSW Infrastructure, and Adani Ports and SEZ.

DFDS Overview

About DFDS

DFDS AS is a transportation and logistics company domiciled in Denmark. The two main divisions are the ferry division and the logistics division. The ferry division operates ferry routes around Europe transporting freight, passenger, and passenger cruise ferries. The logistics division provides transport solutions for full and part loads as well as contracts logistics solutions, including warehousing. Its main customers include manufacturers of industrial goods. The company generates the majority of its revenue from the ferry division. It has a presence in geographical markets such as North Sea, Mediterranean, Baltic and Channel, Continent, Nordic and UK/Ireland.


Founded

1866

HQ

Denmark
Employees

17.4K+

Website

dfds.com

Financials

LTM Revenue $4.4B

LTM EBITDA $628M

EV

$3.1B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

DFDS Financials

DFDS has a last 12-month revenue of $4.4B and a last 12-month EBITDA of $628M.

In the most recent fiscal year, DFDS achieved revenue of $4.3B and an EBITDA of $217M.

DFDS expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See DFDS valuation multiples based on analyst estimates

DFDS P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $3.9B $4.3B XXX XXX XXX
Gross Profit $585M $591M XXX XXX XXX
Gross Margin 15% 14% XXX XXX XXX
EBITDA $338M $217M XXX XXX XXX
EBITDA Margin 9% 5% XXX XXX XXX
Net Profit $289M $216M XXX XXX XXX
Net Margin 7% 5% XXX XXX XXX
Net Debt $1.4B $1.2B XXX XXX XXX

Financial data powered by Morningstar, Inc.

DFDS Stock Performance

As of April 15, 2025, DFDS's stock price is DKK 86 (or $12).

DFDS has current market cap of DKK 4.6B (or $666M), and EV of DKK 21.5B (or $3.1B).

See DFDS trading valuation data

DFDS Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$3.1B $666M XXX XXX XXX XXX $1.13

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

DFDS Valuation Multiples

As of April 15, 2025, DFDS has market cap of $666M and EV of $3.1B.

DFDS's trades at 0.7x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.

Analysts estimate DFDS's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for DFDS and 10K+ public comps

DFDS Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $3.1B XXX XXX XXX
EV/Revenue 0.7x XXX XXX XXX
EV/EBITDA 14.3x XXX XXX XXX
P/E 8.7x XXX XXX XXX
P/E/Growth 0.4x XXX XXX XXX
EV/FCF 11.7x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get DFDS Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

DFDS Valuation Multiples

DFDS's NTM/LTM revenue growth is 7%

DFDS's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $18K for the same period.

Over next 12 months, DFDS's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate DFDS's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for DFDS and other 10K+ public comps

DFDS Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 9% XXX XXX XXX XXX
EBITDA Margin 5% XXX XXX XXX XXX
EBITDA Growth -36% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 12% XXX XXX XXX XXX
Revenue per Employee $0.2M XXX XXX XXX XXX
Opex per Employee $18K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue 5% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 8% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

DFDS Public Comps

See public comps and valuation multiples for Marine Transportation comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Adnoc Logistics XXX XXX XXX XXX XXX XXX
Abu Dhabi Ports XXX XXX XXX XXX XXX XXX
Veem XXX XXX XXX XXX XXX XXX
Adani Ports and SEZ XXX XXX XXX XXX XXX XXX
JSW Infrastructure XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

DFDS M&A and Investment Activity

DFDS acquired  XXX companies to date.

Last acquisition by DFDS was  XXXXXXXX, XXXXX XXXXX XXXXXX . DFDS acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by DFDS

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About DFDS

When was DFDS founded? DFDS was founded in 1866.
Where is DFDS headquartered? DFDS is headquartered in Denmark.
How many employees does DFDS have? As of today, DFDS has 17.4K+ employees.
Who is the CEO of DFDS? DFDS's CEO is Mr. Torben Carlsen.
Is DFDS publicy listed? Yes, DFDS is a public company listed on CSE.
What is the stock symbol of DFDS? DFDS trades under DFDS ticker.
When did DFDS go public? DFDS went public in 1993.
Who are competitors of DFDS? Similar companies to DFDS include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ.
What is the current market cap of DFDS? DFDS's current market cap is $666M
What is the current revenue of DFDS? DFDS's last 12-month revenue is $4.4B.
What is the current EBITDA of DFDS? DFDS's last 12-month EBITDA is $628M.
What is the current EV/Revenue multiple of DFDS? Current revenue multiple of DFDS is 0.7x.
What is the current EV/EBITDA multiple of DFDS? Current EBITDA multiple of DFDS is 4.9x.
What is the current revenue growth of DFDS? DFDS revenue growth between 2023 and 2024 was 9%.
Is DFDS profitable? Yes, DFDS is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.