Switch theme
Sign up to access all valuation multiples
DFDS AS is a transportation and logistics company domiciled in Denmark. The two main divisions are the ferry division and the logistics division. The ferry division operates ferry routes around Europe transporting freight, passenger, and passenger cruise ferries. The logistics division provides transport solutions for full and part loads as well as contracts logistics solutions, including warehousing. Its main customers include manufacturers of industrial goods. The company generates the majority of its revenue from the ferry division. It has a presence in geographical markets such as North Sea, Mediterranean, Baltic and Channel, Continent, Nordic and UK/Ireland.
1866
17.4K+
LTM Revenue $4.4B
LTM EBITDA $628M
$3.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DFDS has a last 12-month revenue of $4.4B and a last 12-month EBITDA of $628M.
In the most recent fiscal year, DFDS achieved revenue of $4.3B and an EBITDA of $217M.
DFDS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DFDS valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.9B | $4.3B | XXX | XXX | XXX |
| Gross Profit | $585M | $591M | XXX | XXX | XXX |
| Gross Margin | 15% | 14% | XXX | XXX | XXX |
| EBITDA | $338M | $217M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 5% | XXX | XXX | XXX |
| Net Profit | $289M | $216M | XXX | XXX | XXX |
| Net Margin | 7% | 5% | XXX | XXX | XXX |
| Net Debt | $1.4B | $1.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, DFDS's stock price is DKK 86 (or $12).
DFDS has current market cap of DKK 4.6B (or $666M), and EV of DKK 21.5B (or $3.1B).
See DFDS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.1B | $666M | XXX | XXX | XXX | XXX | $1.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, DFDS has market cap of $666M and EV of $3.1B.
DFDS's trades at 0.7x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.
Analysts estimate DFDS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DFDS and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.1B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 14.3x | XXX | XXX | XXX |
| P/E | 8.7x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 11.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDFDS's NTM/LTM revenue growth is 7%
DFDS's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $18K for the same period.
Over next 12 months, DFDS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DFDS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DFDS and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -36% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $18K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Adani Ports and SEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| JSW Infrastructure | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DFDS acquired XXX companies to date.
Last acquisition by DFDS was XXXXXXXX, XXXXX XXXXX XXXXXX . DFDS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DFDS founded? | DFDS was founded in 1866. |
| Where is DFDS headquartered? | DFDS is headquartered in Denmark. |
| How many employees does DFDS have? | As of today, DFDS has 17.4K+ employees. |
| Who is the CEO of DFDS? | DFDS's CEO is Mr. Torben Carlsen. |
| Is DFDS publicy listed? | Yes, DFDS is a public company listed on CSE. |
| What is the stock symbol of DFDS? | DFDS trades under DFDS ticker. |
| When did DFDS go public? | DFDS went public in 1993. |
| Who are competitors of DFDS? | Similar companies to DFDS include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ. |
| What is the current market cap of DFDS? | DFDS's current market cap is $666M |
| What is the current revenue of DFDS? | DFDS's last 12-month revenue is $4.4B. |
| What is the current EBITDA of DFDS? | DFDS's last 12-month EBITDA is $628M. |
| What is the current EV/Revenue multiple of DFDS? | Current revenue multiple of DFDS is 0.7x. |
| What is the current EV/EBITDA multiple of DFDS? | Current EBITDA multiple of DFDS is 4.9x. |
| What is the current revenue growth of DFDS? | DFDS revenue growth between 2023 and 2024 was 9%. |
| Is DFDS profitable? | Yes, DFDS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
