Switch theme
Sign up to access all valuation multiples
DFDS AS is a transportation and logistics company domiciled in Denmark. The two main divisions are the ferry division and the logistics division. The ferry division operates ferry routes around Europe transporting freight, passenger, and passenger cruise ferries. The logistics division provides transport solutions for full and part loads as well as contracts logistics solutions, including warehousing. Its main customers include manufacturers of industrial goods. The company generates the majority of its revenue from the ferry division. It has a presence in geographical markets such as North Sea, Mediterranean, Baltic and Channel, Continent, Nordic and UK/Ireland.
1866
17.4K+
LTM Revenue $4.6B
LTM EBITDA $654M
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DFDS has a last 12-month revenue (LTM) of $4.6B and a last 12-month EBITDA of $654M.
In the most recent fiscal year, DFDS achieved revenue of $4.5B and an EBITDA of $227M.
DFDS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DFDS valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.6B | XXX | $4.5B | XXX | XXX | XXX |
| Gross Profit | $1.3B | XXX | $553M | XXX | XXX | XXX |
| Gross Margin | 29% | XXX | 12% | XXX | XXX | XXX |
| EBITDA | $654M | XXX | $227M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 5% | XXX | XXX | XXX |
| EBIT | $198M | XXX | $216M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $58.0M | XXX | $80.4M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DFDS's stock price is DKK 105 (or $16).
DFDS has current market cap of DKK 5.7B (or $851M), and EV of DKK 22.5B (or $3.4B).
See DFDS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $851M | XXX | XXX | XXX | XXX | $1.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DFDS has market cap of $851M and EV of $3.4B.
DFDS's trades at 0.8x EV/Revenue multiple, and 14.9x EV/EBITDA.
Equity research analysts estimate DFDS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DFDS has a P/E ratio of 14.7x.
See valuation multiples for DFDS and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $851M | XXX | $851M | XXX | XXX | XXX |
| EV (current) | $3.4B | XXX | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.2x | XXX | 14.9x | XXX | XXX | XXX |
| EV/EBIT | 17.1x | XXX | 15.6x | XXX | XXX | XXX |
| EV/Gross Profit | 2.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.7x | XXX | 10.6x | XXX | XXX | XXX |
| EV/FCF | 18.0x | XXX | 12.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDFDS's last 12 month revenue growth is 5%
DFDS's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $19K for the same period.
DFDS's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DFDS's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DFDS and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | 34% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 11% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 28% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $19K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DFDS acquired XXX companies to date.
Last acquisition by DFDS was XXXXXXXX, XXXXX XXXXX XXXXXX . DFDS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DFDS founded? | DFDS was founded in 1866. |
| Where is DFDS headquartered? | DFDS is headquartered in Denmark. |
| How many employees does DFDS have? | As of today, DFDS has 17.4K+ employees. |
| Who is the CEO of DFDS? | DFDS's CEO is Mr. Torben Carlsen. |
| Is DFDS publicy listed? | Yes, DFDS is a public company listed on CSE. |
| What is the stock symbol of DFDS? | DFDS trades under DFDS ticker. |
| When did DFDS go public? | DFDS went public in 1993. |
| Who are competitors of DFDS? | Similar companies to DFDS include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of DFDS? | DFDS's current market cap is $851M |
| What is the current revenue of DFDS? | DFDS's last 12 months revenue is $4.6B. |
| What is the current revenue growth of DFDS? | DFDS revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of DFDS? | Current revenue multiple of DFDS is 0.7x. |
| Is DFDS profitable? | Yes, DFDS is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of DFDS? | DFDS's last 12 months EBITDA is $654M. |
| What is DFDS's EBITDA margin? | DFDS's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of DFDS? | Current EBITDA multiple of DFDS is 5.2x. |
| What is the current FCF of DFDS? | DFDS's last 12 months FCF is $189M. |
| What is DFDS's FCF margin? | DFDS's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of DFDS? | Current FCF multiple of DFDS is 18.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
