Switch theme
Sign up to access all valuation multiples
Delticom AG operates as a German online tyre retailer and automotive accessories company. It operates in one segment and focuses on selling tyres, automotive accessories.
1999
122
LTM Revenue $542M
LTM EBITDA $22.8M
$123M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Delticom has a last 12-month revenue (LTM) of $542M and a last 12-month EBITDA of $22.8M.
In the most recent fiscal year, Delticom achieved revenue of $570M and an EBITDA of $23.0M.
Delticom expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Delticom valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $542M | XXX | $570M | XXX | XXX | XXX |
| Gross Profit | $135M | XXX | $167M | XXX | XXX | XXX |
| Gross Margin | 25% | XXX | 29% | XXX | XXX | XXX |
| EBITDA | $22.8M | XXX | $23.0M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $11.1M | XXX | $28.0M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $4.5M | XXX | $4.5M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Delticom's stock price is EUR 2 (or $3).
Delticom has current market cap of EUR 35.6M (or $40.0M), and EV of EUR 109M (or $123M).
See Delticom trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $123M | $40.0M | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Delticom has market cap of $40.0M and EV of $123M.
Delticom's trades at 0.2x EV/Revenue multiple, and 5.3x EV/EBITDA.
Equity research analysts estimate Delticom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Delticom has a P/E ratio of 8.9x.
See valuation multiples for Delticom and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $40.0M | XXX | $40.0M | XXX | XXX | XXX |
| EV (current) | $123M | XXX | $123M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBIT | 11.1x | XXX | 4.4x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.9x | XXX | 8.8x | XXX | XXX | XXX |
| EV/FCF | 30.9x | XXX | -107.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDelticom's last 12 month revenue growth is 2%
Delticom's revenue per employee in the last FY averaged $4.7M, while opex per employee averaged $1.1M for the same period.
Delticom's rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Delticom's rule of X is 8% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Delticom and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | -1% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | -3% | XXX | XXX | XXX |
| Rule of 40 | 6% | XXX | 6% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 8% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $4.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $1.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Delticom acquired XXX companies to date.
Last acquisition by Delticom was XXXXXXXX, XXXXX XXXXX XXXXXX . Delticom acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Delticom founded? | Delticom was founded in 1999. |
| Where is Delticom headquartered? | Delticom is headquartered in Germany. |
| How many employees does Delticom have? | As of today, Delticom has 122 employees. |
| Is Delticom publicy listed? | Yes, Delticom is a public company listed on ETR. |
| What is the stock symbol of Delticom? | Delticom trades under DEX ticker. |
| When did Delticom go public? | Delticom went public in 2006. |
| Who are competitors of Delticom? | Similar companies to Delticom include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Delticom? | Delticom's current market cap is $40.0M |
| What is the current revenue of Delticom? | Delticom's last 12 months revenue is $542M. |
| What is the current revenue growth of Delticom? | Delticom revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Delticom? | Current revenue multiple of Delticom is 0.2x. |
| Is Delticom profitable? | Yes, Delticom is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Delticom? | Delticom's last 12 months EBITDA is $22.8M. |
| What is Delticom's EBITDA margin? | Delticom's last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Delticom? | Current EBITDA multiple of Delticom is 5.4x. |
| What is the current FCF of Delticom? | Delticom's last 12 months FCF is $4.0M. |
| What is Delticom's FCF margin? | Delticom's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Delticom? | Current FCF multiple of Delticom is 30.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
