Switch theme
Sign up to access all valuation multiples
Delticom AG operates as a German online tyre retailer and automotive accessories company. It operates in one segment and focuses on selling tyres, automotive accessories, used cars as well as food online and also provides logistics services.
1999
122
LTM Revenue $518M
LTM EBITDA $21.8M
$115M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Delticom has a last 12-month revenue of $518M and a last 12-month EBITDA of $21.8M.
In the most recent fiscal year, Delticom achieved revenue of $545M and an EBITDA of $22.0M.
Delticom expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Delticom valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $511M | $545M | XXX | XXX | XXX |
| Gross Profit | $154M | $125M | XXX | XXX | XXX |
| Gross Margin | 30% | 23% | XXX | XXX | XXX |
| EBITDA | $23.5M | $22.0M | XXX | XXX | XXX |
| EBITDA Margin | 5% | 4% | XXX | XXX | XXX |
| Net Profit | $3.0M | $8.6M | XXX | XXX | XXX |
| Net Margin | 1% | 2% | XXX | XXX | XXX |
| Net Debt | $10.5M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Delticom's stock price is EUR 2 (or $2).
Delticom has current market cap of EUR 33.1M (or $35.5M), and EV of EUR 107M (or $115M).
See Delticom trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $115M | $35.5M | XXX | XXX | XXX | XXX | $0.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Delticom has market cap of $35.5M and EV of $115M.
Delticom's trades at 0.2x LTM EV/Revenue multiple, and 5.3x LTM EBITDA.
Analysts estimate Delticom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Delticom and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $115M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.2x | XXX | XXX | XXX |
| P/E | 8.2x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | -105.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDelticom's NTM/LTM revenue growth is 1%
Delticom's revenue per employee for the last fiscal year averaged $4.5M, while opex per employee averaged $1.1M for the same period.
Over next 12 months, Delticom's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Delticom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Delticom and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 5% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $4.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Delticom acquired XXX companies to date.
Last acquisition by Delticom was XXXXXXXX, XXXXX XXXXX XXXXXX . Delticom acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Delticom founded? | Delticom was founded in 1999. |
| Where is Delticom headquartered? | Delticom is headquartered in Germany. |
| How many employees does Delticom have? | As of today, Delticom has 122 employees. |
| Is Delticom publicy listed? | Yes, Delticom is a public company listed on ETR. |
| What is the stock symbol of Delticom? | Delticom trades under DEX ticker. |
| When did Delticom go public? | Delticom went public in 2006. |
| Who are competitors of Delticom? | Similar companies to Delticom include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Delticom? | Delticom's current market cap is $35.5M |
| What is the current revenue of Delticom? | Delticom's last 12-month revenue is $518M. |
| What is the current EBITDA of Delticom? | Delticom's last 12-month EBITDA is $21.8M. |
| What is the current EV/Revenue multiple of Delticom? | Current revenue multiple of Delticom is 0.2x. |
| What is the current EV/EBITDA multiple of Delticom? | Current EBITDA multiple of Delticom is 5.3x. |
| What is the current revenue growth of Delticom? | Delticom revenue growth between 2023 and 2024 was 7%. |
| Is Delticom profitable? | Yes, Delticom is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
