Switch theme
Sign up to access all valuation multiples
Dekuple, formerly ADL Partner is a relational marketing company. It designs, markets and implements customer recruitment, management, original cross-channel devices, and retention services. Its business is divided into three categories including fixed-term subscription; open-ended subscription; and books, merchandise, audio, and video. The company generates the majority of the revenue from open-ended subscription.
1972
407
LTM Revenue $240M
LTM EBITDA $26.7M
$125M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dekuple has a last 12-month revenue of $240M and a last 12-month EBITDA of $26.7M.
In the most recent fiscal year, Dekuple achieved revenue of $214M and an EBITDA of $28.3M.
Dekuple expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dekuple valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $195M | $214M | XXX | XXX | XXX |
| Gross Profit | $143M | $162M | XXX | XXX | XXX |
| Gross Margin | 73% | 75% | XXX | XXX | XXX |
| EBITDA | $24.3M | $28.3M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 13% | XXX | XXX | XXX |
| Net Profit | $9.1M | $11.7M | XXX | XXX | XXX |
| Net Margin | 5% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Dekuple's stock price is EUR 29 (or $31).
Dekuple has current market cap of EUR 116M (or $124M), and EV of EUR 117M (or $125M).
See Dekuple trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $125M | $124M | XXX | XXX | XXX | XXX | $2.86 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Dekuple has market cap of $124M and EV of $125M.
Dekuple's trades at 0.5x LTM EV/Revenue multiple, and 4.7x LTM EBITDA.
Analysts estimate Dekuple's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Dekuple and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $125M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 4.4x | XXX | XXX | XXX |
| P/E | 9.3x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 5.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDekuple's NTM/LTM revenue growth is 9%
Dekuple's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Dekuple's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Dekuple's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Dekuple and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 79% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Bigtincan | XXX | XXX | XXX | XXX | XXX | XXX |
| Agillic | XXX | XXX | XXX | XXX | XXX | XXX |
| Nexcom | XXX | XXX | XXX | XXX | XXX | XXX |
| Binect | XXX | XXX | XXX | XXX | XXX | XXX |
| Performance One | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dekuple acquired XXX companies to date.
Last acquisition by Dekuple was XXXXXXXX, XXXXX XXXXX XXXXXX . Dekuple acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Dekuple founded? | Dekuple was founded in 1972. |
| Where is Dekuple headquartered? | Dekuple is headquartered in France. |
| How many employees does Dekuple have? | As of today, Dekuple has 407 employees. |
| Who is the CEO of Dekuple? | Dekuple's CEO is Mr. Bertrand Laurioz. |
| Is Dekuple publicy listed? | Yes, Dekuple is a public company listed on PAR. |
| What is the stock symbol of Dekuple? | Dekuple trades under DKUPL ticker. |
| When did Dekuple go public? | Dekuple went public in 1998. |
| Who are competitors of Dekuple? | Similar companies to Dekuple include e.g. Bigtincan, Agillic, Nexcom, Binect. |
| What is the current market cap of Dekuple? | Dekuple's current market cap is $124M |
| What is the current revenue of Dekuple? | Dekuple's last 12-month revenue is $240M. |
| What is the current EBITDA of Dekuple? | Dekuple's last 12-month EBITDA is $26.7M. |
| What is the current EV/Revenue multiple of Dekuple? | Current revenue multiple of Dekuple is 0.5x. |
| What is the current EV/EBITDA multiple of Dekuple? | Current EBITDA multiple of Dekuple is 4.7x. |
| What is the current revenue growth of Dekuple? | Dekuple revenue growth between 2023 and 2024 was 10%. |
| Is Dekuple profitable? | Yes, Dekuple is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
