Dekuple, formerly ADL Partner is a relational marketing company. It designs, markets and implements customer recruitment, management, original cross-channel devices, and retention services. Its business is divided into three categories including fixed-term subscription; open-ended subscription; and books, merchandise, audio, and video. The company generates the majority of the revenue from open-ended subscription.
1972
407
LTM Revenue $254M
LTM EBITDA $28.6M
$171M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dekuple has a last 12-month revenue (LTM) of $254M and a last 12-month EBITDA of $28.6M.
In the most recent fiscal year, Dekuple achieved revenue of $245M and an EBITDA of $28.2M.
Dekuple expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Dekuple valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $254M | XXX | $245M | XXX | XXX | XXX |
Gross Profit | $254M | XXX | $214M | XXX | XXX | XXX |
Gross Margin | 100% | XXX | 88% | XXX | XXX | XXX |
EBITDA | $28.6M | XXX | $28.2M | XXX | XXX | XXX |
EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
EBIT | $18.4M | XXX | $18.4M | XXX | XXX | XXX |
EBIT Margin | 7% | XXX | 8% | XXX | XXX | XXX |
Net Profit | $13.1M | XXX | $11.3M | XXX | XXX | XXX |
Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Dekuple's stock price is EUR 33 (or $37).
Dekuple has current market cap of EUR 130M (or $146M), and EV of EUR 152M (or $171M).
See Dekuple trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$171M | $146M | XXX | XXX | XXX | XXX | $3.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Dekuple has market cap of $146M and EV of $171M.
Dekuple's trades at 0.7x EV/Revenue multiple, and 6.1x EV/EBITDA.
Equity research analysts estimate Dekuple's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Dekuple has a P/E ratio of 11.2x.
See valuation multiples for Dekuple and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $146M | XXX | $146M | XXX | XXX | XXX |
EV (current) | $171M | XXX | $171M | XXX | XXX | XXX |
EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
EV/EBITDA | 6.0x | XXX | 6.1x | XXX | XXX | XXX |
EV/EBIT | 9.3x | XXX | 9.3x | XXX | XXX | XXX |
EV/Gross Profit | 0.7x | XXX | n/a | XXX | XXX | XXX |
P/E | 11.2x | XXX | 12.9x | XXX | XXX | XXX |
EV/FCF | 9.5x | XXX | 9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDekuple's last 12 month revenue growth is 9%
Dekuple's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.5M for the same period.
Dekuple's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Dekuple's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Dekuple and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 9% | XXX | 10% | XXX | XXX | XXX |
EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
EBITDA Growth | 16% | XXX | 3% | XXX | XXX | XXX |
Rule of 40 | 23% | XXX | 21% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 35% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 80% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Bigtincan | XXX | XXX | XXX | XXX | XXX | XXX |
Agillic | XXX | XXX | XXX | XXX | XXX | XXX |
Nexcom | XXX | XXX | XXX | XXX | XXX | XXX |
Binect | XXX | XXX | XXX | XXX | XXX | XXX |
Performance One | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dekuple acquired XXX companies to date.
Last acquisition by Dekuple was XXXXXXXX, XXXXX XXXXX XXXXXX . Dekuple acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Dekuple founded? | Dekuple was founded in 1972. |
Where is Dekuple headquartered? | Dekuple is headquartered in France. |
How many employees does Dekuple have? | As of today, Dekuple has 407 employees. |
Who is the CEO of Dekuple? | Dekuple's CEO is Mr. Bertrand Laurioz. |
Is Dekuple publicy listed? | Yes, Dekuple is a public company listed on PAR. |
What is the stock symbol of Dekuple? | Dekuple trades under DKUPL ticker. |
When did Dekuple go public? | Dekuple went public in 1998. |
Who are competitors of Dekuple? | Similar companies to Dekuple include e.g. Bigtincan, Agillic, Nexcom, Binect. |
What is the current market cap of Dekuple? | Dekuple's current market cap is $146M |
What is the current revenue of Dekuple? | Dekuple's last 12 months revenue is $254M. |
What is the current revenue growth of Dekuple? | Dekuple revenue growth (NTM/LTM) is 9%. |
What is the current EV/Revenue multiple of Dekuple? | Current revenue multiple of Dekuple is 0.7x. |
Is Dekuple profitable? | Yes, Dekuple is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Dekuple? | Dekuple's last 12 months EBITDA is $28.6M. |
What is Dekuple's EBITDA margin? | Dekuple's last 12 months EBITDA margin is 11%. |
What is the current EV/EBITDA multiple of Dekuple? | Current EBITDA multiple of Dekuple is 6.0x. |
What is the current FCF of Dekuple? | Dekuple's last 12 months FCF is $18.0M. |
What is Dekuple's FCF margin? | Dekuple's last 12 months FCF margin is 7%. |
What is the current EV/FCF multiple of Dekuple? | Current FCF multiple of Dekuple is 9.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.