Switch theme
Sign up to access all valuation multiples
Data Horizon Co Ltd is engaged in development and provision of medical information services, data health related services, generic drug notification services, and health business support system.
1982
226
LTM Revenue $33.3M
LTM EBITDA n/a
$55.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Data Horizon has a last 12-month revenue of $33.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Data Horizon achieved revenue of $33.3M and an EBITDA of -$1.0M.
Data Horizon expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Data Horizon valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $29.3M | $33.3M | XXX | XXX | XXX |
| Gross Profit | $8.4M | $9.4M | XXX | XXX | XXX |
| Gross Margin | 28% | 28% | XXX | XXX | XXX |
| EBITDA | -$1.5M | -$1.0M | XXX | XXX | XXX |
| EBITDA Margin | -5% | -3% | XXX | XXX | XXX |
| Net Profit | -$2.7M | -$4.4M | XXX | XXX | XXX |
| Net Margin | -9% | -13% | XXX | XXX | XXX |
| Net Debt | $0.1M | $2.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Data Horizon's stock price is JPY 400 (or $3).
Data Horizon has current market cap of JPY 5.1B (or $33.7M), and EV of JPY 8.3B (or $55.4M).
See Data Horizon trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $55.4M | $33.7M | XXX | XXX | XXX | XXX | $-0.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Data Horizon has market cap of $33.7M and EV of $55.4M.
Data Horizon's trades at 1.7x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Data Horizon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Data Horizon and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $55.4M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpData Horizon's NTM/LTM revenue growth is -100%
Data Horizon's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Data Horizon's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Data Horizon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Data Horizon and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -33% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 45% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Data Horizon acquired XXX companies to date.
Last acquisition by Data Horizon was XXXXXXXX, XXXXX XXXXX XXXXXX . Data Horizon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Data Horizon founded? | Data Horizon was founded in 1982. |
| Where is Data Horizon headquartered? | Data Horizon is headquartered in Japan. |
| How many employees does Data Horizon have? | As of today, Data Horizon has 226 employees. |
| Is Data Horizon publicy listed? | Yes, Data Horizon is a public company listed on TKS. |
| What is the stock symbol of Data Horizon? | Data Horizon trades under 3628 ticker. |
| When did Data Horizon go public? | Data Horizon went public in 2008. |
| Who are competitors of Data Horizon? | Similar companies to Data Horizon include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of Data Horizon? | Data Horizon's current market cap is $33.7M |
| What is the current revenue of Data Horizon? | Data Horizon's last 12-month revenue is $33.3M. |
| What is the current EV/Revenue multiple of Data Horizon? | Current revenue multiple of Data Horizon is 1.7x. |
| What is the current revenue growth of Data Horizon? | Data Horizon revenue growth between 2023 and 2024 was 14%. |
| Is Data Horizon profitable? | Yes, Data Horizon is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
