Switch theme
Sign up to access all valuation multiples
D&C Media Co Ltd is a South Korea based company is engaged in publishing of books, magazines and other printed materials. It offers novels in various genres, such as romance, fantasy, martial arts, mystery, and science fiction through bookstores or books rental stores.
2012
n/a
LTM Revenue n/a
LTM EBITDA n/a
$125M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
D&C Media Co. has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, D&C Media Co. achieved revenue of $56.9M and an EBITDA of $10.0M.
D&C Media Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See D&C Media Co. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $41.1M | $56.9M | XXX | XXX | XXX |
| Gross Profit | $41.7M | $41.8M | XXX | XXX | XXX |
| Gross Margin | 101% | 74% | XXX | XXX | XXX |
| EBITDA | $4.3M | $10.0M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 18% | XXX | XXX | XXX |
| Net Profit | $4.2M | $2.7M | XXX | XXX | XXX |
| Net Margin | 10% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, D&C Media Co.'s stock price is KRW 18210 (or $12).
D&C Media Co. has current market cap of KRW 226B (or $154M), and EV of KRW 184B (or $125M).
See D&C Media Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $125M | $154M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, D&C Media Co. has market cap of $154M and EV of $125M.
D&C Media Co.'s trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate D&C Media Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for D&C Media Co. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $125M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 12.5x | XXX | XXX | XXX |
| P/E | 20.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 26.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpD&C Media Co.'s NTM/LTM revenue growth is n/a
D&C Media Co.'s revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, D&C Media Co.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate D&C Media Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for D&C Media Co. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 38% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 131% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 60% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 88% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Navneet Education | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
D&C Media Co. acquired XXX companies to date.
Last acquisition by D&C Media Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . D&C Media Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was D&C Media Co. founded? | D&C Media Co. was founded in 2012. |
| Where is D&C Media Co. headquartered? | D&C Media Co. is headquartered in South Korea. |
| Is D&C Media Co. publicy listed? | Yes, D&C Media Co. is a public company listed on KRX. |
| What is the stock symbol of D&C Media Co.? | D&C Media Co. trades under 263720 ticker. |
| When did D&C Media Co. go public? | D&C Media Co. went public in 2017. |
| Who are competitors of D&C Media Co.? | Similar companies to D&C Media Co. include e.g. Wolters Kluwer, Nine Entertainment, Sports Entertainment Group, Seven West Media. |
| What is the current market cap of D&C Media Co.? | D&C Media Co.'s current market cap is $154M |
| What is the current revenue growth of D&C Media Co.? | D&C Media Co. revenue growth between 2023 and 2024 was 38%. |
| Is D&C Media Co. profitable? | Yes, D&C Media Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
