Switch theme
Sign up to access all valuation multiples
Coway is a Korea-based company engaged in the manufacturing of water filtration appliances, air purifiers and bidets. The company's products portfolio consists of water purifiers, air purifiers, electronic bidets, non-electronic bidets, water softeners, vacuum cleaners, water dispensers, food waste treatment solutions and sewage treatment solutions for household and business uses. It is also involved in the mattress rental and related home furniture products.
1989
n/a
LTM Revenue $3.0B
LTM EBITDA $842M
$4.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Coway has a last 12-month revenue of $3.0B and a last 12-month EBITDA of $842M.
In the most recent fiscal year, Coway achieved revenue of $2.9B and an EBITDA of $866M.
Coway expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Coway valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.7B | $2.9B | XXX | XXX | XXX |
| Gross Profit | $1.7B | $1.8B | XXX | XXX | XXX |
| Gross Margin | 63% | 60% | XXX | XXX | XXX |
| EBITDA | $786M | $866M | XXX | XXX | XXX |
| EBITDA Margin | 29% | 29% | XXX | XXX | XXX |
| Net Profit | $312M | $321M | XXX | XXX | XXX |
| Net Margin | 12% | 11% | XXX | XXX | XXX |
| Net Debt | $695M | $687M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Coway's stock price is KRW 74500 (or $51).
Coway has current market cap of KRW 5.36T (or $3.7B), and EV of KRW 6.70T (or $4.6B).
See Coway trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.6B | $3.7B | XXX | XXX | XXX | XXX | $5.34 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Coway has market cap of $3.7B and EV of $4.6B.
Coway's trades at 1.5x LTM EV/Revenue multiple, and 5.4x LTM EBITDA.
Analysts estimate Coway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Coway and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.6B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | XXX | XXX |
| P/E | 9.5x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 82.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCoway's NTM/LTM revenue growth is 8%
Coway's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Coway's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Coway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Coway and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 46% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Breville Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Whirlpool India | XXX | XXX | XXX | XXX | XXX | XXX |
| TTK Prestige | XXX | XXX | XXX | XXX | XXX | XXX |
| Eureka Forbes | XXX | XXX | XXX | XXX | XXX | XXX |
| Whirlpool Brasil | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Coway acquired XXX companies to date.
Last acquisition by Coway was XXXXXXXX, XXXXX XXXXX XXXXXX . Coway acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Coway founded? | Coway was founded in 1989. |
| Where is Coway headquartered? | Coway is headquartered in South Korea. |
| Who is the CEO of Coway? | Coway's CEO is Mr. Jang-Won Seo. |
| Is Coway publicy listed? | Yes, Coway is a public company listed on KRX. |
| What is the stock symbol of Coway? | Coway trades under 021240 ticker. |
| When did Coway go public? | Coway went public in 2001. |
| Who are competitors of Coway? | Similar companies to Coway include e.g. Breville Group, Whirlpool India, TTK Prestige, Eureka Forbes. |
| What is the current market cap of Coway? | Coway's current market cap is $3.7B |
| What is the current revenue of Coway? | Coway's last 12-month revenue is $3.0B. |
| What is the current EBITDA of Coway? | Coway's last 12-month EBITDA is $842M. |
| What is the current EV/Revenue multiple of Coway? | Current revenue multiple of Coway is 1.5x. |
| What is the current EV/EBITDA multiple of Coway? | Current EBITDA multiple of Coway is 5.4x. |
| What is the current revenue growth of Coway? | Coway revenue growth between 2023 and 2024 was 9%. |
| Is Coway profitable? | Yes, Coway is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
