Copernico Sim SpA is an Italy-based financial consulting firm. It focuses on providing the following services; investment advisory services in Italy with the placement of financial and insurance products, spot analysis, portfolio analysis, wealth consulting, and personalized investment consultancy services.
1999
19
LTM Revenue n/a
LTM EBITDA n/a
$14.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Copernico Sim has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Copernico Sim achieved revenue of $9.1M and an EBITDA of $0.5M.
Copernico Sim expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Copernico Sim valuation multiples based on analyst estimatesFY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $9.7M | $9.1M | XXX | XXX | XXX |
Gross Profit | $3.1M | $3.5M | XXX | XXX | XXX |
Gross Margin | 32% | 38% | XXX | XXX | XXX |
EBITDA | $0.3M | $0.5M | XXX | XXX | XXX |
EBITDA Margin | 3% | 5% | XXX | XXX | XXX |
Net Profit | -$0.2M | $11K | XXX | XXX | XXX |
Net Margin | -2% | 0% | XXX | XXX | XXX |
Net Debt | $0.3M | $0.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 14, 2025, Copernico Sim's stock price is EUR 7 (or $8).
Copernico Sim has current market cap of EUR 13.0M (or $14.6M), and EV of EUR 12.7M (or $14.2M).
See Copernico Sim trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$14.2M | $14.6M | XXX | XXX | XXX | XXX | $0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 14, 2025, Copernico Sim has market cap of $14.6M and EV of $14.2M.
Copernico Sim's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Copernico Sim's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Copernico Sim and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $14.2M | XXX | XXX | XXX |
EV/Revenue | 1.6x | XXX | XXX | XXX |
EV/EBITDA | 30.4x | XXX | XXX | XXX |
P/E | 155.8x | XXX | XXX | XXX |
P/E/Growth | -1.8x | XXX | XXX | XXX |
EV/FCF | 29.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCopernico Sim's NTM/LTM revenue growth is n/a
Copernico Sim's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged n/a for the same period.
Over next 12 months, Copernico Sim's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Copernico Sim's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Copernico Sim and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | -6% | XXX | XXX | XXX | XXX |
EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
EBITDA Growth | 47% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | N/A | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
Opex per Employee | n/a | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Copernico Sim acquired XXX companies to date.
Last acquisition by Copernico Sim was XXXXXXXX, XXXXX XXXXX XXXXXX . Copernico Sim acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Copernico Sim founded? | Copernico Sim was founded in 1999. |
Where is Copernico Sim headquartered? | Copernico Sim is headquartered in Italy. |
How many employees does Copernico Sim have? | As of today, Copernico Sim has 19 employees. |
Is Copernico Sim publicy listed? | Yes, Copernico Sim is a public company listed on MIL. |
What is the stock symbol of Copernico Sim? | Copernico Sim trades under COP ticker. |
When did Copernico Sim go public? | Copernico Sim went public in 2019. |
Who are competitors of Copernico Sim? | Similar companies to Copernico Sim include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
What is the current market cap of Copernico Sim? | Copernico Sim's current market cap is $14.6M |
What is the current revenue growth of Copernico Sim? | Copernico Sim revenue growth between 2023 and 2024 was -6%. |
Is Copernico Sim profitable? | Yes, Copernico Sim is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.