Coocon - Public Comps and Valuation Multiples

Coocon Overview

About Coocon

Coocon Corp is a business data platform that collects and connects data using its advanced technology. Its main products include Personal Data APIs, Corporate Management APIs, Payment APIs, and Global APIs, among others.

Founded

2006

HQ

Employees

172

Website

coocon.net

Sectors

BI & Analytics Software
IT Consulting
B2B SaaS
Horizontal SaaS
Service Providers

Financials

LTM Revenue $48.5M

LTM EBITDA $16.1M

EV

$132M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Coocon Financials

As of October 2025, Coocon reported last 12-month revenue of $48.5M and EBITDA of $16.1M.

In the same period, Coocon achieved $16.8M in LTM net income.

See Coocon valuation multiples based on analyst estimates

Coocon P&L

In the most recent fiscal year, Coocon reported revenue of $49.9M and EBITDA of $16.8M.

Coocon expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Coocon valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$48.5M	XXX	$49.9M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$49.9M	XXX	XXX	XXX
Gross Margin	n/a	XXX	100%	XXX	XXX	XXX
EBITDA	$16.1M	XXX	$16.8M	XXX	XXX	XXX
EBITDA Margin	33%	XXX	34%	XXX	XXX	XXX
EBIT	$12.7M	XXX	$11.3M	XXX	XXX	XXX
EBIT Margin	26%	XXX	23%	XXX	XXX	XXX
Net Profit	$16.8M	XXX	$10.8M	XXX	XXX	XXX
Net Margin	35%	XXX	22%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Coocon including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $48.5M. EBITDA for the last twelve months was $16.1M. In the most recent fiscal year, Coocon achieved $49.9M in revenue and $16.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$48.5M	Analyst estimates available to subscribers	$49.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$49.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$16.1M	Analyst estimates available to subscribers	$16.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	33.2% EBITDA margin	Analyst estimates available to subscribers	33.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$12.7M	Analyst estimates available to subscribers	$11.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	26.2% EBIT margin	Analyst estimates available to subscribers	22.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$16.8M	Analyst estimates available to subscribers	$10.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	34.6% net profit margin	Analyst estimates available to subscribers	21.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Coocon

This financial data table provides comprehensive performance metrics for Coocon, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Coocon generated $48.5M in revenue over the last twelve months.
The company achieved $16.1M in EBITDA over the last twelve months.
Net income over the last twelve months reached $16.8M.

Fiscal Year Performance

In the most recent fiscal year, Coocon reported $49.9M in total revenue.
Fiscal year EBITDA was $16.8M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 33.7%.
Net profit margin reached 21.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Coocon. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Coocon Stock Performance

Coocon has current market cap of KRW 310B (or $212M), and EV of KRW 193B (or $132M).

Market Cap Evolution

Coocon Stock Data

As of November 28, 2025, Coocon's stock price is KRW 30700 (or $21).

See Coocon trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$132M	$212M	XXX	XXX	XXX	XXX	$1.64

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Coocon Valuation Multiples

Coocon's trades at 2.6x EV/Revenue multiple, and 7.8x EV/EBITDA.

See valuation multiples for Coocon and 15K+ public comps

Coocon Financial Valuation Multiples

As of November 28, 2025, Coocon has market cap of $212M and EV of $132M.

Equity research analysts estimate Coocon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Coocon has a P/E ratio of 12.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$212M	XXX	$212M	XXX	XXX	XXX
EV (current)	$132M	XXX	$132M	XXX	XXX	XXX
EV/Revenue	2.7x	XXX	2.6x	XXX	XXX	XXX
EV/EBITDA	8.2x	XXX	7.8x	XXX	XXX	XXX
EV/EBIT	10.4x	XXX	11.6x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	12.6x	XXX	19.7x	XXX	XXX	XXX
EV/FCF	7.3x	XXX	3.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Coocon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Coocon Margins & Growth Rates

Coocon's last 12 month revenue growth is 8%

Coocon's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Coocon's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Coocon's rule of X is 53% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Coocon and other 15K+ public comps

Coocon Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	8%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	33%	XXX	34%	XXX	XXX	XXX
EBITDA Growth	3%	XXX	25%	XXX	XXX	XXX
Rule of 40	30%	XXX	42%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	53%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	35%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	9%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	77%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial