Switch theme
Sign up to access all valuation multiples
Coocon Corp is a business data platform that collects and connects data using its advanced technology. Its main products include Personal Data APIs, Corporate Management APIs, Payment APIs, and Global APIs, among others.
2006
172
LTM Revenue $51.3M
LTM EBITDA $15.6M
$108M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Coocon has a last 12-month revenue of $51.3M and a last 12-month EBITDA of $15.6M.
In the most recent fiscal year, Coocon achieved revenue of $49.8M and an EBITDA of $16.8M.
Coocon expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Coocon valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $46.6M | $49.8M | XXX | XXX | XXX |
| Gross Profit | $44.0M | $46.6M | XXX | XXX | XXX |
| Gross Margin | 94% | 94% | XXX | XXX | XXX |
| EBITDA | $10.3M | $16.8M | XXX | XXX | XXX |
| EBITDA Margin | 22% | 34% | XXX | XXX | XXX |
| Net Profit | $2.5M | $4.9M | XXX | XXX | XXX |
| Net Margin | 5% | 10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Coocon's stock price is KRW 25500 (or $17).
Coocon has current market cap of KRW 260B (or $177M), and EV of KRW 158B (or $108M).
See Coocon trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $108M | $177M | XXX | XXX | XXX | XXX | $1.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Coocon has market cap of $177M and EV of $108M.
Coocon's trades at 2.1x LTM EV/Revenue multiple, and 6.9x LTM EBITDA.
Analysts estimate Coocon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Coocon and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $108M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | XXX | XXX |
| P/E | 16.5x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 3.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCoocon's NTM/LTM revenue growth is 11%
Coocon's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Coocon's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Coocon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Coocon and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 63% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 45% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 35% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 77% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Presight AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Pointerra | XXX | XXX | XXX | XXX | XXX | XXX |
| Appen | XXX | XXX | XXX | XXX | XXX | XXX |
| Infomedia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Coocon acquired XXX companies to date.
Last acquisition by Coocon was XXXXXXXX, XXXXX XXXXX XXXXXX . Coocon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Coocon founded? | Coocon was founded in 2006. |
| Where is Coocon headquartered? | Coocon is headquartered in South Korea. |
| How many employees does Coocon have? | As of today, Coocon has 172 employees. |
| Is Coocon publicy listed? | Yes, Coocon is a public company listed on KRX. |
| What is the stock symbol of Coocon? | Coocon trades under 294570 ticker. |
| When did Coocon go public? | Coocon went public in 2021. |
| Who are competitors of Coocon? | Similar companies to Coocon include e.g. Presight AI, Wolters Kluwer, Pointerra, Appen. |
| What is the current market cap of Coocon? | Coocon's current market cap is $177M |
| What is the current revenue of Coocon? | Coocon's last 12-month revenue is $51.3M. |
| What is the current EBITDA of Coocon? | Coocon's last 12-month EBITDA is $15.6M. |
| What is the current EV/Revenue multiple of Coocon? | Current revenue multiple of Coocon is 2.1x. |
| What is the current EV/EBITDA multiple of Coocon? | Current EBITDA multiple of Coocon is 6.9x. |
| What is the current revenue growth of Coocon? | Coocon revenue growth between 2023 and 2024 was 7%. |
| Is Coocon profitable? | Yes, Coocon is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
