Switch theme
Sign up to access all valuation multiples
CompoSecure Inc is engaged in designing and manufacturing premium financial cards. The Company’s metal payment card technology and Arculus security and authentication capabilities deliver premium branded experiences which enable people to access and use their assets, and ensure trust at the point of a transaction. Its products include Metal Cards and Arculus, a digital security platform.
2020
1.0K+
LTM Revenue $425M
LTM EBITDA $151M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CompoSecure has a last 12-month revenue of $425M and a last 12-month EBITDA of $151M.
In the most recent fiscal year, CompoSecure achieved revenue of $421M and an EBITDA of -$51.6M.
CompoSecure expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CompoSecure valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $391M | $421M | XXX | XXX | XXX |
| Gross Profit | $220M | $209M | XXX | XXX | XXX |
| Gross Margin | 56% | 50% | XXX | XXX | XXX |
| EBITDA | $153M | -$51.6M | XXX | XXX | XXX |
| EBITDA Margin | 39% | -12% | XXX | XXX | XXX |
| Net Profit | $18.7M | $19.2M | XXX | XXX | XXX |
| Net Margin | 5% | 5% | XXX | XXX | XXX |
| Net Debt | $344M | $295M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, CompoSecure's stock price is $11.
CompoSecure has current market cap of $1.1B, and EV of $1.3B.
See CompoSecure trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.1B | XXX | XXX | XXX | XXX | $0.94 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, CompoSecure has market cap of $1.1B and EV of $1.3B.
CompoSecure's trades at 2.9x LTM EV/Revenue multiple, and 8.3x LTM EBITDA.
Analysts estimate CompoSecure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CompoSecure and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | -24.2x | XXX | XXX | XXX |
| P/E | -21.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 10.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCompoSecure's NTM/LTM revenue growth is 6%
CompoSecure's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, CompoSecure's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CompoSecure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CompoSecure and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -134% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -6% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 27% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Findi | XXX | XXX | XXX | XXX | XXX | XXX |
| wrkr | XXX | XXX | XXX | XXX | XXX | XXX |
| Krungthai Card | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CompoSecure acquired XXX companies to date.
Last acquisition by CompoSecure was XXXXXXXX, XXXXX XXXXX XXXXXX . CompoSecure acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CompoSecure founded? | CompoSecure was founded in 2020. |
| Where is CompoSecure headquartered? | CompoSecure is headquartered in United States of America. |
| How many employees does CompoSecure have? | As of today, CompoSecure has 1.0K+ employees. |
| Who is the CEO of CompoSecure? | CompoSecure's CEO is Mr. Jonathan Wilk. |
| Is CompoSecure publicy listed? | Yes, CompoSecure is a public company listed on NAS. |
| What is the stock symbol of CompoSecure? | CompoSecure trades under CMPO ticker. |
| When did CompoSecure go public? | CompoSecure went public in 2021. |
| Who are competitors of CompoSecure? | Similar companies to CompoSecure include e.g. Adyen, EML Payments, Findi, wrkr. |
| What is the current market cap of CompoSecure? | CompoSecure's current market cap is $1.1B |
| What is the current revenue of CompoSecure? | CompoSecure's last 12-month revenue is $425M. |
| What is the current EBITDA of CompoSecure? | CompoSecure's last 12-month EBITDA is $151M. |
| What is the current EV/Revenue multiple of CompoSecure? | Current revenue multiple of CompoSecure is 2.9x. |
| What is the current EV/EBITDA multiple of CompoSecure? | Current EBITDA multiple of CompoSecure is 8.3x. |
| What is the current revenue growth of CompoSecure? | CompoSecure revenue growth between 2023 and 2024 was 8%. |
| Is CompoSecure profitable? | Yes, CompoSecure is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
