🎉 M&A multiples are live!
Check it out!

CompoSecure Valuation Multiples

Discover revenue and EBITDA valuation multiples for CompoSecure and similar public comparables like wrkr, Findi, and EML Payments.

CompoSecure Overview

About CompoSecure

CompoSecure Inc is engaged in designing and manufacturing premium financial cards. The Company’s metal payment card technology and Arculus security and authentication capabilities deliver premium branded experiences which enable people to access and use their assets, and ensure trust at the point of a transaction. Its products include Metal Cards and Arculus, a digital security platform.


Founded

2020

HQ

United States of America
Employees

1.0K+

Website

composecure.com

Financials

LTM Revenue $425M

LTM EBITDA $151M

EV

$1.3B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

CompoSecure Financials

CompoSecure has a last 12-month revenue of $425M and a last 12-month EBITDA of $151M.

In the most recent fiscal year, CompoSecure achieved revenue of $421M and an EBITDA of -$51.6M.

CompoSecure expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See CompoSecure valuation multiples based on analyst estimates

CompoSecure P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $391M $421M XXX XXX XXX
Gross Profit $220M $209M XXX XXX XXX
Gross Margin 56% 50% XXX XXX XXX
EBITDA $153M -$51.6M XXX XXX XXX
EBITDA Margin 39% -12% XXX XXX XXX
Net Profit $18.7M $19.2M XXX XXX XXX
Net Margin 5% 5% XXX XXX XXX
Net Debt $344M $295M XXX XXX XXX

Financial data powered by Morningstar, Inc.

CompoSecure Stock Performance

As of March 14, 2025, CompoSecure's stock price is $11.

CompoSecure has current market cap of $1.1B, and EV of $1.3B.

See CompoSecure trading valuation data

CompoSecure Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$1.3B $1.1B XXX XXX XXX XXX $0.94

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

CompoSecure Valuation Multiples

As of March 14, 2025, CompoSecure has market cap of $1.1B and EV of $1.3B.

CompoSecure's trades at 2.9x LTM EV/Revenue multiple, and 8.3x LTM EBITDA.

Analysts estimate CompoSecure's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for CompoSecure and 10K+ public comps

CompoSecure Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $1.3B XXX XXX XXX
EV/Revenue 3.0x XXX XXX XXX
EV/EBITDA -24.2x XXX XXX XXX
P/E -21.0x XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF 10.3x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get CompoSecure Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

CompoSecure Valuation Multiples

CompoSecure's NTM/LTM revenue growth is 6%

CompoSecure's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, CompoSecure's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate CompoSecure's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for CompoSecure and other 10K+ public comps

CompoSecure Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 8% XXX XXX XXX XXX
EBITDA Margin -12% XXX XXX XXX XXX
EBITDA Growth -134% XXX XXX XXX XXX
Rule of 40 (SaaS-only) -6% XXX XXX XXX XXX
Revenue per Employee $0.4M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 27% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

CompoSecure Public Comps

See public comps and valuation multiples for Payments Infrastructure comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Adyen XXX XXX XXX XXX XXX XXX
EML Payments XXX XXX XXX XXX XXX XXX
Findi XXX XXX XXX XXX XXX XXX
wrkr XXX XXX XXX XXX XXX XXX
Krungthai Card XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

CompoSecure M&A and Investment Activity

CompoSecure acquired  XXX companies to date.

Last acquisition by CompoSecure was  XXXXXXXX, XXXXX XXXXX XXXXXX . CompoSecure acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by CompoSecure

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About CompoSecure

When was CompoSecure founded? CompoSecure was founded in 2020.
Where is CompoSecure headquartered? CompoSecure is headquartered in United States of America.
How many employees does CompoSecure have? As of today, CompoSecure has 1.0K+ employees.
Who is the CEO of CompoSecure? CompoSecure's CEO is Mr. Jonathan Wilk.
Is CompoSecure publicy listed? Yes, CompoSecure is a public company listed on NAS.
What is the stock symbol of CompoSecure? CompoSecure trades under CMPO ticker.
When did CompoSecure go public? CompoSecure went public in 2021.
Who are competitors of CompoSecure? Similar companies to CompoSecure include e.g. Adyen, EML Payments, Findi, wrkr.
What is the current market cap of CompoSecure? CompoSecure's current market cap is $1.1B
What is the current revenue of CompoSecure? CompoSecure's last 12-month revenue is $425M.
What is the current EBITDA of CompoSecure? CompoSecure's last 12-month EBITDA is $151M.
What is the current EV/Revenue multiple of CompoSecure? Current revenue multiple of CompoSecure is 2.9x.
What is the current EV/EBITDA multiple of CompoSecure? Current EBITDA multiple of CompoSecure is 8.3x.
What is the current revenue growth of CompoSecure? CompoSecure revenue growth between 2023 and 2024 was 8%.
Is CompoSecure profitable? Yes, CompoSecure is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.