CK Infrastructure Holdings - Public Comps and Valuation Multiples

CK Infrastructure Holdings Overview

About CK Infrastructure Holdings

CK Infrastructure Holdings is a leading global utility and infrastructure investment company with a focus on regulated utility assets. It is part of the CK Hutchison group of companies, holding the bulk of the group infrastructure businesses. CKI’s investments stretch across Hong Kong, the UK, Australia, Europe, Canada, and New Zealand. The UK and Australia combined made up more than 71% of CKI's net profit in 2024. The company also owns an infrastructure materials business in Hong Kong and mainland China, producing cement, concrete, asphalt, and aggregates.

Founded

1996

HQ

Employees

2.4K+

Website

cki.com.hk

Sectors

Utilities

Financials

LTM Revenue $647M

LTM EBITDA $199M

EV

$19.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

CK Infrastructure Holdings Financials

As of November 2025, CK Infrastructure Holdings reported last 12-month revenue of $647M and EBITDA of $199M.

In the same period, CK Infrastructure Holdings generated $425M in LTM gross profit and $1.1B in net income.

See CK Infrastructure Holdings valuation multiples based on analyst estimates

CK Infrastructure Holdings P&L

In the most recent fiscal year, CK Infrastructure Holdings reported revenue of $641M and EBITDA of $1.3B.

CK Infrastructure Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See CK Infrastructure Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$647M	XXX	$641M	XXX	XXX	XXX
Gross Profit	$425M	XXX	$341M	XXX	XXX	XXX
Gross Margin	66%	XXX	53%	XXX	XXX	XXX
EBITDA	$199M	XXX	$1.3B	XXX	XXX	XXX
EBITDA Margin	31%	XXX	199%	XXX	XXX	XXX
EBIT	$159M	XXX	$108M	XXX	XXX	XXX
EBIT Margin	25%	XXX	17%	XXX	XXX	XXX
Net Profit	$1.1B	XXX	$1.0B	XXX	XXX	XXX
Net Margin	169%	XXX	163%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.4B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for CK Infrastructure Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $647M. EBITDA for the last twelve months was $199M. In the most recent fiscal year, CK Infrastructure Holdings achieved $641M in revenue and $1.3B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$647M	Analyst estimates available to subscribers	$641M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$425M	Analyst estimates available to subscribers	$341M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	65.8% gross margin	Analyst estimates available to subscribers	53.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$199M	Analyst estimates available to subscribers	$1.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	30.8% EBITDA margin	Analyst estimates available to subscribers	199.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$159M	Analyst estimates available to subscribers	$108M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	24.6% EBIT margin	Analyst estimates available to subscribers	16.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$1.1B	Analyst estimates available to subscribers	$1.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	169.3% net profit margin	Analyst estimates available to subscribers	162.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.4B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for CK Infrastructure Holdings

This financial data table provides comprehensive performance metrics for CK Infrastructure Holdings, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

CK Infrastructure Holdings generated $647M in revenue over the last twelve months.
The company achieved $199M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $425M.
Net income over the last twelve months reached $1.1B.

Fiscal Year Performance

In the most recent fiscal year, CK Infrastructure Holdings reported $641M in total revenue.
Fiscal year EBITDA was $1.3B.
The company maintained a gross profit margin of 53.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 199.1%.
Net profit margin reached 162.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for CK Infrastructure Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

CK Infrastructure Holdings Stock Performance

CK Infrastructure Holdings has current market cap of HKD 138B (or $17.7B), and EV of HKD 154B (or $19.8B).

Market Cap Evolution

CK Infrastructure Holdings Stock Data

As of December 5, 2025, CK Infrastructure Holdings's stock price is HKD 55 (or $7).

See CK Infrastructure Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$19.8B	$17.7B	XXX	XXX	XXX	XXX	$0.44

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

CK Infrastructure Holdings Valuation Multiples

CK Infrastructure Holdings's trades at 30.9x EV/Revenue multiple, and 15.5x EV/EBITDA.

See valuation multiples for CK Infrastructure Holdings and 15K+ public comps

CK Infrastructure Holdings Financial Valuation Multiples

As of December 5, 2025, CK Infrastructure Holdings has market cap of $17.7B and EV of $19.8B.

Equity research analysts estimate CK Infrastructure Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

CK Infrastructure Holdings has a P/E ratio of 16.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$17.7B	XXX	$17.7B	XXX	XXX	XXX
EV (current)	$19.8B	XXX	$19.8B	XXX	XXX	XXX
EV/Revenue	30.6x	XXX	30.9x	XXX	XXX	XXX
EV/EBITDA	99.3x	XXX	15.5x	XXX	XXX	XXX
EV/EBIT	124.6x	XXX	182.8x	XXX	XXX	XXX
EV/Gross Profit	46.5x	XXX	n/a	XXX	XXX	XXX
P/E	16.2x	XXX	17.0x	XXX	XXX	XXX
EV/FCF	90.9x	XXX	97.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get CK Infrastructure Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

CK Infrastructure Holdings Margins & Growth Rates

CK Infrastructure Holdings's last 12 month revenue growth is 3%

CK Infrastructure Holdings's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

CK Infrastructure Holdings's rule of 40 is 167% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

CK Infrastructure Holdings's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for CK Infrastructure Holdings and other 15K+ public comps

CK Infrastructure Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	3%	XXX	2%	XXX	XXX	XXX
EBITDA Margin	31%	XXX	199%	XXX	XXX	XXX
EBITDA Growth	15%	XXX	-60%	XXX	XXX	XXX
Rule of 40	167%	XXX	202%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	37%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	36%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial