CeoTronics AG is a provider of short-range mobile digital wireless radio networks and communication headsets and systems for professional use.
1985
149
LTM Revenue $53.2M
LTM EBITDA $8.5M
$105M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CeoTronics has a last 12-month revenue of $53.2M and a last 12-month EBITDA of $8.5M.
In the most recent fiscal year, CeoTronics achieved revenue of $31.8M and an EBITDA of $4.2M.
CeoTronics expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See CeoTronics valuation multiples based on analyst estimatesFY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $32.3M | $31.8M | XXX | XXX | XXX |
Gross Profit | $15.4M | $15.6M | XXX | XXX | XXX |
Gross Margin | 48% | 49% | XXX | XXX | XXX |
EBITDA | $5.7M | $4.2M | XXX | XXX | XXX |
EBITDA Margin | 18% | 13% | XXX | XXX | XXX |
Net Profit | $2.7M | $2.7M | XXX | XXX | XXX |
Net Margin | 8% | 9% | XXX | XXX | XXX |
Net Debt | $7.4M | $5.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CeoTronics's stock price is EUR 10 (or $11).
CeoTronics has current market cap of EUR 78.0M (or $83.8M), and EV of EUR 97.5M (or $105M).
See CeoTronics trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$105M | $83.8M | XXX | XXX | XXX | XXX | $0.52 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CeoTronics has market cap of $83.8M and EV of $105M.
CeoTronics's trades at 2.0x LTM EV/Revenue multiple, and 12.3x LTM EBITDA.
Analysts estimate CeoTronics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CeoTronics and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $105M | XXX | XXX | XXX |
EV/Revenue | 2.3x | XXX | XXX | XXX |
EV/EBITDA | 14.9x | XXX | XXX | XXX |
P/E | 26.0x | XXX | XXX | XXX |
P/E/Growth | 0.8x | XXX | XXX | XXX |
EV/FCF | -18.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCeoTronics's NTM/LTM revenue growth is 14%
CeoTronics's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, CeoTronics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CeoTronics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CeoTronics and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | -1% | XXX | XXX | XXX | XXX |
EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
EBITDA Growth | -26% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
Opex to Revenue | 38% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
Elsight | XXX | XXX | XXX | XXX | XXX | XXX |
Intracom Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
Thaicom | XXX | XXX | XXX | XXX | XXX | XXX |
HFCL | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CeoTronics acquired XXX companies to date.
Last acquisition by CeoTronics was XXXXXXXX, XXXXX XXXXX XXXXXX . CeoTronics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was CeoTronics founded? | CeoTronics was founded in 1985. |
Where is CeoTronics headquartered? | CeoTronics is headquartered in Germany. |
How many employees does CeoTronics have? | As of today, CeoTronics has 149 employees. |
Is CeoTronics publicy listed? | Yes, CeoTronics is a public company listed on FRA. |
What is the stock symbol of CeoTronics? | CeoTronics trades under CEK ticker. |
When did CeoTronics go public? | CeoTronics went public in 1998. |
Who are competitors of CeoTronics? | Similar companies to CeoTronics include e.g. TKH Group, Elsight, Intracom Holdings, Thaicom. |
What is the current market cap of CeoTronics? | CeoTronics's current market cap is $83.8M |
What is the current revenue of CeoTronics? | CeoTronics's last 12-month revenue is $53.2M. |
What is the current EBITDA of CeoTronics? | CeoTronics's last 12-month EBITDA is $8.5M. |
What is the current EV/Revenue multiple of CeoTronics? | Current revenue multiple of CeoTronics is 2.0x. |
What is the current EV/EBITDA multiple of CeoTronics? | Current EBITDA multiple of CeoTronics is 12.3x. |
What is the current revenue growth of CeoTronics? | CeoTronics revenue growth between 2023 and 2024 was -1%. |
Is CeoTronics profitable? | Yes, CeoTronics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.