🚀 VC round data is live in beta, check it out!
Celsys Valuation Multiples
Discover revenue and EBITDA valuation multiples for Celsys and similar public comparables like Computer Modelling Group, Silvaco Group, SmartCraft, Materialise and more.
Celsys Overview
About Celsys
Celsys Inc is engaged in UI/UX and creator support businesses. It develops UI development solution products, such as exbeans UI Conductor, an UI authoring tool; exbeans Affinity, a Web application platform; Higlyph, a scalable font rendering engine; and graphics rendering related products to various device manufacturers, including communication carriers, mobile devices and digital home appliances. The company also researches and develops graphics technology products comprising Clip Studio, Retas Studio, And Clip Studio for producing graphics-related content, such as illustration, manga, animation, and the Internet; and provides services to support creative activities.
Founded
2012
HQ
Employees
279
Website
Financials (LTM)
EV
$232M
Celsys Financials
Celsys reported last 12-month revenue of $63M.
In the same LTM period, Celsys generated $12M in net income.
Revenue (LTM)
Celsys P&L
In the most recent fiscal year, Celsys reported revenue of $62M and EBITDA of $23M.
Celsys expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $63M | XXX | $62M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $36M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 59% | XXX | XXX | XXX |
| EBITDA | — | XXX | $23M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 37% | XXX | XXX | XXX |
| EBIT Margin | 32% | XXX | 31% | XXX | XXX | XXX |
| Net Profit | $12M | XXX | $11M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 18% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Celsys Stock Performance
Celsys has current market cap of $257M, and enterprise value of $232M.
Market Cap Evolution
Celsys' stock price is $8.69.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $232M | $257M | -3.0% | XXX | XXX | XXX | $0.37 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCelsys Valuation Multiples
Celsys trades at 3.7x EV/Revenue multiple, and 10.1x EV/EBITDA.
EV / Revenue (LTM)
Celsys Financial Valuation Multiples
As of April 11, 2026, Celsys has market cap of $257M and EV of $232M.
Equity research analysts estimate Celsys' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Celsys has a P/E ratio of 21.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $257M | XXX | $257M | XXX | XXX | XXX |
| EV (current) | $232M | XXX | $232M | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | 3.8x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 10.1x | XXX | XXX | XXX |
| EV/EBIT | 11.5x | XXX | 12.0x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 6.4x | XXX | XXX | XXX |
| P/E | 21.4x | XXX | 23.5x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 21.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Celsys Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Celsys Margins & Growth Rates
Celsys' revenue in the last 12 month grew by 8%.
Celsys' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Celsys Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 37% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Celsys Public Comps
See public comps and valuation multiples for other Design & Engineering Software comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Computer Modelling Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Silvaco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| SmartCraft | XXX | XXX | XXX | XXX | XXX | XXX |
| Materialise | XXX | XXX | XXX | XXX | XXX | XXX |
| Arent | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Celsys M&A Activity
Celsys acquired XXX companies to date.
Last acquisition by Celsys was on XXXXXXXX, XXXXX. Celsys acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Celsys
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCelsys Investment Activity
Celsys invested in XXX companies to date.
Celsys made its latest investment on XXXXXXXX, XXXXX. Celsys invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Celsys
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Celsys
| When was Celsys founded? | Celsys was founded in 2012. |
| Where is Celsys headquartered? | Celsys is headquartered in Japan. |
| How many employees does Celsys have? | As of today, Celsys has over 279 employees. |
| Is Celsys publicly listed? | Yes, Celsys is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Celsys? | Celsys trades under 3663 ticker. |
| When did Celsys go public? | Celsys went public in 2012. |
| Who are competitors of Celsys? | Celsys main competitors are Computer Modelling Group, Silvaco Group, SmartCraft, Materialise. |
| What is the current market cap of Celsys? | Celsys' current market cap is $257M. |
| What is the current revenue of Celsys? | Celsys' last 12 months revenue is $63M. |
| What is the current revenue growth of Celsys? | Celsys revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Celsys? | Current revenue multiple of Celsys is 3.7x. |
| Is Celsys profitable? | Yes, Celsys is net-income-positive (as of the last 12 months). |
| What is the current net income of Celsys? | Celsys' last 12 months net income is $12M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.