📣 VC round data is live. Check it out!

Celsys Valuation Multiples

Discover revenue and EBITDA valuation multiples for Celsys and similar public comparables like Digimarc, SmartCraft, Silvaco Group, Forward Industries and more.

Celsys Overview

About Celsys

Celsys Inc is engaged in UI/UX and creator support businesses. It develops UI development solution products, such as exbeans UI Conductor, an UI authoring tool; exbeans Affinity, a Web application platform; Higlyph, a scalable font rendering engine; and graphics rendering related products to various device manufacturers, including communication carriers, mobile devices and digital home appliances. The company also researches and develops graphics technology products comprising Clip Studio, Retas Studio, And Clip Studio for producing graphics-related content, such as illustration, manga, animation, and the Internet; and provides services to support creative activities.


Founded

2012

HQ

Japan

Employees

279

Website

celsys.com

Financials (LTM)

Revenue: $65M
Net Income: $13M

EV

$258M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Celsys Financials

Celsys reported last 12-month revenue of $65M.

In the same LTM period, Celsys generated $13M in net income.

Revenue (LTM)


Celsys P&L

In the most recent fiscal year, Celsys reported revenue of $62M and EBITDA of $23M.

Celsys is profitable as of last fiscal year, with gross margin of 59%, EBITDA margin of 37%, and net margin of 18%.

See analyst estimates for Celsys
LTMLast FY202320242025202620272028
Revenue$65M$62M$51M$52M$60M
Gross Profit-$37M$25M$29M$37M
Gross Margin-59%48%55%61%
EBITDA-$23M$13M$18M$23M
EBITDA Margin-37%26%34%38%
EBIT Margin33%31%17%26%31%
Net Profit$13M$11M$4M$9M$11M
Net Margin20%18%8%17%18%

Financial data powered by Morningstar, Inc.

Celsys Stock Performance

Celsys has current market cap of $287M, and enterprise value of $258M.

Market Cap Evolution


Celsys' stock price is $9.70.

Celsys share price increased by 14.2% in the last 30 days, and by 6.5% in the last year.

Celsys has an EPS (earnings per share) of $0.37.

See more trading valuation data for Celsys
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$258M$287M1.8%14.2%14.3%6.5%$0.37

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Celsys Valuation Multiples

Celsys trades at 4.0x EV/Revenue multiple, and 11.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Celsys

EV / Revenue (LTM)


Celsys Financial Valuation Multiples

As of May 27, 2026, Celsys has market cap of $287M and EV of $258M.

Celsys has a P/E ratio of 22.1x.

LTMLast FY202320242025202620272028
EV/Revenue4.0x4.2x5.1x5.0x4.3x
EV/EBITDA-11.2x19.2x14.6x11.2x
EV/EBIT12.2x13.3x30.3x19.1x13.8x
EV/Gross Profit-7.1x10.5x9.0x7.1x
P/E22.1x26.2x72.9x32.6x27.2x
EV/FCF-24.3x27.2x13.6x24.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Celsys Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Celsys Margins & Growth Rates

Celsys grew revenue by 12% and net profit by 46% in the last fiscal year.

In the most recent fiscal year, Celsys reported gross margin of 59%, EBITDA margin of 37%, and net margin of 18%.

See estimated margins and future growth rates for Celsys

Celsys Margins

Last FY202420252026202720282029
Gross Margin59%55%61%-
EBITDA Margin37%34%38%-
EBIT Margin31%26%31%35%
Net Margin18%17%18%23%
FCF Margin17%37%18%-

Celsys Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth12%1%15%16%
Gross Profit Growth-16%28%-
EBITDA Growth-31%30%-
EBIT Growth24%59%38%28%
Net Profit Growth46%123%20%52%
FCF Growth-100%(44%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

Celsys Operational KPIs

Celsys' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Celsys
Last FY202320242025202620272028
Revenue per Employee$0.2M---
Opex per Employee$0.1M---
Opex to Revenue29%32%29%30%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Digimarc8.8x9.4x(12.1x)-
SmartCraft-5.2x-14.6x
Silvaco Group5.0x4.7x(29.8x)(60.2x)
Forward Industries20.8x8.3x(352.0x)25.3x
Materialise0.8x0.8x6.8x6.6x
Computer Modelling Group2.6x2.6x9.1x9.2x
Arent5.4x4.2x19.2x-
Fukui Computer Group2.8x2.4x6.5x-

This data is available for Pro users. Sign up to see all Celsys competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Celsys

When was Celsys founded?Celsys was founded in 2012.
Where is Celsys headquartered?Celsys is headquartered in Japan.
How many employees does Celsys have?As of today, Celsys has over 279 employees.
Is Celsys publicly listed?Yes, Celsys is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Celsys?Celsys trades under 3663 ticker.
When did Celsys go public?Celsys went public in 2012.
Who are competitors of Celsys?Celsys main competitors include Digimarc, SmartCraft, Silvaco Group, Forward Industries, Materialise, Computer Modelling Group, Arent, Fukui Computer Group, Moschip Technologies, HYBRID Software Group.
What is the current market cap of Celsys?Celsys' current market cap is $287M.
What is the current revenue of Celsys?Celsys' last 12 months revenue is $65M.
What is the current revenue growth of Celsys?Celsys revenue growth (NTM/LTM) is 11%.
What is the current EV/Revenue multiple of Celsys?Current revenue multiple of Celsys is 4.0x.
What is the current net income of Celsys?Celsys' last 12 months net income is $13M.
How many companies Celsys has acquired to date?Celsys hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Celsys has invested to date?Celsys hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Celsys

Lists including Celsys

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial