Switch theme
Sign up to access all valuation multiples
Celsys Inc is engaged in UI/UX and creator support businesses. It develops UI development solution products, such as exbeans UI Conductor, an UI authoring tool; exbeans Affinity, a Web application platform; Higlyph, a scalable font rendering engine; and graphics rendering related products to various device manufacturers, including communication carriers, mobile devices and digital home appliances. The company also researches and develops graphics technology products comprising Clip Studio, Retas Studio, And Clip Studio for producing graphics-related content, such as illustration, manga, animation, and the Internet; and provides services to support creative activities.
2012
279
LTM Revenue $61.1M
Last FY EBITDA $19.0M
$324M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Celsys has a last 12-month revenue (LTM) of $61.1M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Celsys achieved revenue of $55.6M and an EBITDA of $19.0M.
Celsys expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Celsys valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $61.1M | XXX | $55.6M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $30.7M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 55% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $19.0M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 34% | XXX | XXX | XXX |
| EBIT | $18.6M | XXX | $14.5M | XXX | XXX | XXX |
| EBIT Margin | 30% | XXX | 26% | XXX | XXX | XXX |
| Net Profit | $11.4M | XXX | $9.5M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 17% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Celsys's stock price is JPY 1748 (or $12).
Celsys has current market cap of JPY 53.3B (or $361M), and EV of JPY 47.9B (or $324M).
See Celsys trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $324M | $361M | XXX | XXX | XXX | XXX | $0.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Celsys has market cap of $361M and EV of $324M.
Celsys's trades at 5.8x EV/Revenue multiple, and 17.1x EV/EBITDA.
Equity research analysts estimate Celsys's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Celsys has a P/E ratio of 31.7x.
See valuation multiples for Celsys and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $361M | XXX | $361M | XXX | XXX | XXX |
| EV (current) | $324M | XXX | $324M | XXX | XXX | XXX |
| EV/Revenue | 5.3x | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 17.1x | XXX | XXX | XXX |
| EV/EBIT | 17.4x | XXX | 22.3x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 31.7x | XXX | 38.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 15.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCelsys's last 12 month revenue growth is 12%
Celsys's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Celsys's rule of 40 is 39% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Celsys's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Celsys and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 34% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 39% | XXX | 46% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aerometrex | XXX | XXX | XXX | XXX | XXX | XXX |
| Genesys International | XXX | XXX | XXX | XXX | XXX | XXX |
| HYBRID Software Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Mensch und Maschine | XXX | XXX | XXX | XXX | XXX | XXX |
| Nemetschek | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Celsys acquired XXX companies to date.
Last acquisition by Celsys was XXXXXXXX, XXXXX XXXXX XXXXXX . Celsys acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Celsys founded? | Celsys was founded in 2012. |
| Where is Celsys headquartered? | Celsys is headquartered in Japan. |
| How many employees does Celsys have? | As of today, Celsys has 279 employees. |
| Is Celsys publicy listed? | Yes, Celsys is a public company listed on TKS. |
| What is the stock symbol of Celsys? | Celsys trades under 3663 ticker. |
| When did Celsys go public? | Celsys went public in 2012. |
| Who are competitors of Celsys? | Similar companies to Celsys include e.g. Aerometrex, Genesys International, HYBRID Software Group, Mensch und Maschine. |
| What is the current market cap of Celsys? | Celsys's current market cap is $361M |
| What is the current revenue of Celsys? | Celsys's last 12 months revenue is $61.1M. |
| What is the current revenue growth of Celsys? | Celsys revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Celsys? | Current revenue multiple of Celsys is 5.3x. |
| Is Celsys profitable? | Yes, Celsys is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
