Switch theme
Sign up to access all valuation multiples
Cavendish Hydrogen ASA is a hydrogen fueling company that specializes in the development, production, marketing, sales, installation, commissioning and service of equipment for fueling hydrogen to on road vehicles. The company’s core product is hydrogen fueling stations that provide fuel cell electric vehicles (FCEV) including cars, vans, buses and trucks with comparable fast fueling and long range as conventional vehicles today. Beside pure sales of the fueling stations the company offers services such as project execution, site engineering, installation, commissioning, operation support and service and maintenance for its own products. The company operates globally with offices in Denmark, USA, South Korea and Austria.
2024
238
LTM Revenue $482M
LTM EBITDA -$319M
-$1.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cavendish Hydrogen has a last 12-month revenue (LTM) of $482M and a last 12-month EBITDA of -$319M.
In the most recent fiscal year, Cavendish Hydrogen achieved revenue of $3.0M and an EBITDA of -$1.8M.
Cavendish Hydrogen expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cavendish Hydrogen valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $482M | XXX | $3.0M | XXX | XXX | XXX |
| Gross Profit | $482M | XXX | $1.5M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 51% | XXX | XXX | XXX |
| EBITDA | -$319M | XXX | -$1.8M | XXX | XXX | XXX |
| EBITDA Margin | -66% | XXX | -60% | XXX | XXX | XXX |
| EBIT | -$370M | XXX | -$2.3M | XXX | XXX | XXX |
| EBIT Margin | -77% | XXX | -76% | XXX | XXX | XXX |
| Net Profit | -$371M | XXX | -$2.2M | XXX | XXX | XXX |
| Net Margin | -77% | XXX | -73% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Cavendish Hydrogen's stock price is NOK 11 (or $1).
Cavendish Hydrogen has current market cap of NOK 354M (or $34.6M), and EV of -NOK 14.6M (or -$1.4M).
See Cavendish Hydrogen trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$1.4M | $34.6M | XXX | XXX | XXX | XXX | $-0.96 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Cavendish Hydrogen has market cap of $34.6M and EV of -$1.4M.
Cavendish Hydrogen's trades at -0.5x EV/Revenue multiple, and 0.8x EV/EBITDA.
Equity research analysts estimate Cavendish Hydrogen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cavendish Hydrogen has a P/E ratio of -1.1x.
See valuation multiples for Cavendish Hydrogen and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $34.6M | XXX | $34.6M | XXX | XXX | XXX |
| EV (current) | -$1.4M | XXX | -$1.4M | XXX | XXX | XXX |
| EV/Revenue | -0.0x | XXX | -0.5x | XXX | XXX | XXX |
| EV/EBITDA | 0.1x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBIT | 0.0x | XXX | 0.6x | XXX | XXX | XXX |
| EV/Gross Profit | -0.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -1.1x | XXX | -15.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 0.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCavendish Hydrogen's revenue per employee in the last FY averaged $13K, while opex per employee averaged $16K for the same period.
Cavendish Hydrogen's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cavendish Hydrogen's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cavendish Hydrogen and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | -66% | XXX | -60% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $13K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $16K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 127% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cavendish Hydrogen acquired XXX companies to date.
Last acquisition by Cavendish Hydrogen was XXXXXXXX, XXXXX XXXXX XXXXXX . Cavendish Hydrogen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Cavendish Hydrogen founded? | Cavendish Hydrogen was founded in 2024. |
| Where is Cavendish Hydrogen headquartered? | Cavendish Hydrogen is headquartered in Norway. |
| How many employees does Cavendish Hydrogen have? | As of today, Cavendish Hydrogen has 238 employees. |
| Is Cavendish Hydrogen publicy listed? | Yes, Cavendish Hydrogen is a public company listed on OSL. |
| What is the stock symbol of Cavendish Hydrogen? | Cavendish Hydrogen trades under CAVEN ticker. |
| When did Cavendish Hydrogen go public? | Cavendish Hydrogen went public in 2024. |
| Who are competitors of Cavendish Hydrogen? | Similar companies to Cavendish Hydrogen include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Cavendish Hydrogen? | Cavendish Hydrogen's current market cap is $34.6M |
| What is the current revenue of Cavendish Hydrogen? | Cavendish Hydrogen's last 12 months revenue is $482M. |
| What is the current EV/Revenue multiple of Cavendish Hydrogen? | Current revenue multiple of Cavendish Hydrogen is -0.0x. |
| Is Cavendish Hydrogen profitable? | Yes, Cavendish Hydrogen is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cavendish Hydrogen? | Cavendish Hydrogen's last 12 months EBITDA is -$319M. |
| What is Cavendish Hydrogen's EBITDA margin? | Cavendish Hydrogen's last 12 months EBITDA margin is -66%. |
| What is the current EV/EBITDA multiple of Cavendish Hydrogen? | Current EBITDA multiple of Cavendish Hydrogen is 0.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
