Switch theme
Sign up to access all valuation multiples
Captivision Inc Formerly Glaam Co Ltd is engaged in manufacturing, installing, and selling LED display G-Glass. G-Glass is an integrated ICT product that has the basic characteristics of transparent glass but can display media images at the same time. It implements media images through the glass surface while preserving the features of clear and transparent glass. G-Glass is the world’s first IT building material that can be applied to various places where glass is used.
2023
98
Last FY Revenue $14.6M
Last FY EBITDA -$69.1M
$65.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Captivision achieved revenue of $14.6M and an EBITDA of -$69.1M.
Captivision expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Captivision valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $14.6M | XXX | XXX | XXX |
| Gross Profit | XXX | $2.3M | XXX | XXX | XXX |
| Gross Margin | XXX | 16% | XXX | XXX | XXX |
| EBITDA | XXX | -$69.1M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -472% | XXX | XXX | XXX |
| EBIT | XXX | -$15.4M | XXX | XXX | XXX |
| EBIT Margin | XXX | -105% | XXX | XXX | XXX |
| Net Profit | XXX | -$74.7M | XXX | XXX | XXX |
| Net Margin | XXX | -511% | XXX | XXX | XXX |
| Net Debt | XXX | $21.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Captivision's stock price is $1.
Captivision has current market cap of $42.4M, and EV of $65.9M.
See Captivision trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $65.9M | $42.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Captivision has market cap of $42.4M and EV of $65.9M.
Captivision's trades at 4.5x EV/Revenue multiple, and -1.0x EV/EBITDA.
Equity research analysts estimate Captivision's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Captivision's P/E ratio is not available.
See valuation multiples for Captivision and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $42.4M | XXX | $42.4M | XXX | XXX | XXX |
| EV (current) | $65.9M | XXX | $65.9M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -1.0x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -4.3x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -0.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -6.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCaptivision's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Captivision's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Captivision's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Captivision and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -472% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 121% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| James Hardie | XXX | XXX | XXX | XXX | XXX | XXX |
| MATHIOS REFRACTORY | XXX | XXX | XXX | XXX | XXX | XXX |
| Cementos Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| Ambuja Cements | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Captivision acquired XXX companies to date.
Last acquisition by Captivision was XXXXXXXX, XXXXX XXXXX XXXXXX . Captivision acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Captivision founded? | Captivision was founded in 2023. |
| Where is Captivision headquartered? | Captivision is headquartered in United States of America. |
| How many employees does Captivision have? | As of today, Captivision has 98 employees. |
| Who is the CEO of Captivision? | Captivision's CEO is Mr. Gary R. Garrabrant. |
| Is Captivision publicy listed? | Yes, Captivision is a public company listed on NAS. |
| What is the stock symbol of Captivision? | Captivision trades under CAPT ticker. |
| When did Captivision go public? | Captivision went public in 2023. |
| Who are competitors of Captivision? | Similar companies to Captivision include e.g. James Hardie, MATHIOS REFRACTORY, Cementos Argos, Grupo Argos. |
| What is the current market cap of Captivision? | Captivision's current market cap is $42.4M |
| Is Captivision profitable? | Yes, Captivision is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
