🚀 VC round data is live in beta, check it out!
- Public Comps
- Captivision
Captivision Valuation Multiples
Discover revenue and EBITDA valuation multiples for Captivision and similar public comparables like Forbuild, Rocca, Honey Payment Group, Titan Cement and more.
Captivision Overview
About Captivision
Captivision Inc Formerly Glaam Co Ltd is engaged in manufacturing, installing, and selling LED display G-Glass. G-Glass is an integrated ICT product that has the basic characteristics of transparent glass but can display media images at the same time. It implements media images through the glass surface while preserving the features of clear and transparent glass. G-Glass is the world’s first IT building material that can be applied to various places where glass is used.
Founded
2023
HQ

Employees
98
Website
Sectors
Financials (FY)
EV
$38M
Captivision Financials
Captivision reported last fiscal year revenue of $15M and negative EBITDA of ($69M).
In the same fiscal year, Captivision generated $2M in gross profit, ($69M) in EBITDA losses, and had net loss of ($75M).
Captivision P&L
In the most recent fiscal year, Captivision reported revenue of $15M and EBITDA of ($69M).
Captivision expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $15M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $2M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 16% | XXX | XXX | XXX |
| EBITDA | — | XXX | ($69M) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (472%) | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (105%) | XXX | XXX | XXX |
| Net Profit | — | XXX | ($75M) | XXX | XXX | XXX |
| Net Margin | — | XXX | (511%) | XXX | XXX | XXX |
| Net Debt | — | — | $21M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Captivision Stock Performance
Captivision has current market cap of $14M, and enterprise value of $38M.
Market Cap Evolution
Captivision's stock price is $0.44.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $38M | $14M | 0.0% | XXX | XXX | XXX | $-2.31 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCaptivision Valuation Multiples
Captivision trades at 2.6x EV/Revenue multiple, and (0.5x) EV/EBITDA.
Captivision Financial Valuation Multiples
As of April 2, 2026, Captivision has market cap of $14M and EV of $38M.
Equity research analysts estimate Captivision's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Captivision has a P/E ratio of (0.2x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $14M | XXX | $14M | XXX | XXX | XXX |
| EV (current) | $38M | XXX | $38M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (0.5x) | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (2.5x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 16.6x | XXX | XXX | XXX |
| P/E | — | XXX | (0.2x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (3.5x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Captivision Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Captivision Margins & Growth Rates
Captivision's revenue in the last fiscal year grew by —.
Captivision's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Captivision Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| EBITDA Margin | — | XXX | (472%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 65% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 121% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Captivision Public Comps
See public comps and valuation multiples for other Building Materials comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Forbuild | XXX | XXX | XXX | XXX | XXX | XXX |
| Rocca | XXX | XXX | XXX | XXX | XXX | XXX |
| Honey Payment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Titan Cement | XXX | XXX | XXX | XXX | XXX | XXX |
| MATHIOS REFRACTORY | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Captivision M&A Activity
Captivision acquired XXX companies to date.
Last acquisition by Captivision was on XXXXXXXX, XXXXX. Captivision acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Captivision
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCaptivision Investment Activity
Captivision invested in XXX companies to date.
Captivision made its latest investment on XXXXXXXX, XXXXX. Captivision invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Captivision
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Captivision
| When was Captivision founded? | Captivision was founded in 2023. |
| Where is Captivision headquartered? | Captivision is headquartered in United Kingdom. |
| How many employees does Captivision have? | As of today, Captivision has over 98 employees. |
| Who is the CEO of Captivision? | Captivision's CEO is Gary R. Garrabrant. |
| Is Captivision publicly listed? | Yes, Captivision is a public company listed on Nasdaq. |
| What is the stock symbol of Captivision? | Captivision trades under CAPT ticker. |
| When did Captivision go public? | Captivision went public in 2023. |
| Who are competitors of Captivision? | Captivision main competitors are Forbuild, Rocca, Honey Payment Group, Titan Cement. |
| What is the current market cap of Captivision? | Captivision's current market cap is $14M. |
| What is the current revenue of Captivision? | Captivision's last fiscal year revenue is $15M. |
| What is the current EV/Revenue multiple of Captivision? | Current revenue multiple of Captivision is 2.6x. |
| Is Captivision profitable? | No, Captivision is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.