CapMan - Public Comps and Valuation Multiples

CapMan Overview

About CapMan

CapMan Oyj is a Nordic private equity investor. The company operates extensively in the non-listed market. Its business segments include Management company business, Service business, Investment business, and Others. In the Management company segment the company manages private equity funds that are invested by its partnership-based investment teams, The Services business includes sourcing and purchasing, fundraising, analysis, reporting, and asset management services whereas, Through its Investment business, CapMan invests from its balance sheet in the private equity asset class and listed markets. The majority of the revenue is generated from the Management company business segment.

Founded

1989

HQ

Employees

203

Website

capman.com

Sectors

Asset Management

Financials

LTM Revenue $64.5M

LTM EBITDA $25.8M

EV

$348M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

CapMan Financials

CapMan has a last 12-month revenue of $64.5M and a last 12-month EBITDA of $25.8M.

In the most recent fiscal year, CapMan achieved revenue of $61.9M and an EBITDA of $22.3M.

CapMan expects next 12-month revenue of XXX and NTM EBITDA of XXX

See CapMan valuation multiples based on analyst estimates

CapMan P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$63.8M	$61.9M	XXX	XXX	XXX
Gross Profit	$42.3M	$31.8M	XXX	XXX	XXX
Gross Margin	66%	51%	XXX	XXX	XXX
EBITDA	$10.8M	$22.3M	XXX	XXX	XXX
EBITDA Margin	17%	36%	XXX	XXX	XXX
Net Profit	$42.6M	$1.4M	XXX	XXX	XXX
Net Margin	67%	2%	XXX	XXX	XXX
Net Debt	$38.8M	$54.6M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

CapMan Stock Performance

As of April 15, 2025, CapMan's stock price is EUR 2 (or $2).

CapMan has current market cap of EUR 313M (or $336M), and EV of EUR 324M (or $348M).

See CapMan trading valuation data

CapMan Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$348M	$336M	XXX	XXX	XXX	XXX	$0.34

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

CapMan Valuation Multiples

As of April 15, 2025, CapMan has market cap of $336M and EV of $348M.

CapMan's trades at 5.4x LTM EV/Revenue multiple, and 13.5x LTM EBITDA.

Analysts estimate CapMan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for CapMan and 10K+ public comps

CapMan Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$348M	XXX	XXX	XXX
EV/Revenue	5.6x	XXX	XXX	XXX
EV/EBITDA	15.6x	XXX	XXX	XXX
P/E	4.6x	XXX	XXX	XXX
P/E/Growth	-0.1x	XXX	XXX	XXX
EV/FCF	103.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get CapMan Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

CapMan Valuation Multiples

CapMan's NTM/LTM revenue growth is 12%

CapMan's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, CapMan's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate CapMan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for CapMan and other 10K+ public comps

CapMan Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-3%	XXX	XXX	XXX	XXX
EBITDA Margin	36%	XXX	XXX	XXX	XXX
EBITDA Growth	106%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	49%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.3M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	23%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry