Switch theme
Sign up to access all valuation multiples
CapMan Oyj is a Nordic private equity investor. The company operates extensively in the non-listed market. Its business segments include Management company business, Service business, Investment business, and Others. In the Management company segment the company manages private equity funds that are invested by its partnership-based investment teams, The Services business includes sourcing and purchasing, fundraising, analysis, reporting, and asset management services whereas, Through its Investment business, CapMan invests from its balance sheet in the private equity asset class and listed markets. The majority of the revenue is generated from the Management company business segment.
1989
203
LTM Revenue $66.8M
LTM EBITDA $27.8M
$405M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CapMan has a last 12-month revenue (LTM) of $66.8M and a last 12-month EBITDA of $27.8M.
In the most recent fiscal year, CapMan achieved revenue of $64.7M and an EBITDA of $23.3M.
CapMan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CapMan valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $66.8M | XXX | $64.7M | XXX | XXX | XXX |
| Gross Profit | $66.8M | XXX | $33.3M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 51% | XXX | XXX | XXX |
| EBITDA | $27.8M | XXX | $23.3M | XXX | XXX | XXX |
| EBITDA Margin | 42% | XXX | 36% | XXX | XXX | XXX |
| EBIT | $25.6M | XXX | $18.7M | XXX | XXX | XXX |
| EBIT Margin | 38% | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $33.1M | XXX | $77.0M | XXX | XXX | XXX |
| Net Margin | 50% | XXX | 119% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $12.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CapMan's stock price is EUR 2 (or $2).
CapMan has current market cap of EUR 338M (or $380M), and EV of EUR 361M (or $405M).
See CapMan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $405M | $380M | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CapMan has market cap of $380M and EV of $405M.
CapMan's trades at 6.3x EV/Revenue multiple, and 17.4x EV/EBITDA.
Equity research analysts estimate CapMan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CapMan has a P/E ratio of 11.5x.
See valuation multiples for CapMan and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $380M | XXX | $380M | XXX | XXX | XXX |
| EV (current) | $405M | XXX | $405M | XXX | XXX | XXX |
| EV/Revenue | 6.1x | XXX | 6.3x | XXX | XXX | XXX |
| EV/EBITDA | 14.6x | XXX | 17.4x | XXX | XXX | XXX |
| EV/EBIT | 15.8x | XXX | 21.6x | XXX | XXX | XXX |
| EV/Gross Profit | 6.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.5x | XXX | 4.9x | XXX | XXX | XXX |
| EV/FCF | 9.2x | XXX | 114.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCapMan's last 12 month revenue growth is 10%
CapMan's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
CapMan's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CapMan's rule of X is 66% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CapMan and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 42% | XXX | 36% | XXX | XXX | XXX |
| EBITDA Growth | 44% | XXX | 80% | XXX | XXX | XXX |
| Rule of 40 | 27% | XXX | 46% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 66% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CapMan acquired XXX companies to date.
Last acquisition by CapMan was XXXXXXXX, XXXXX XXXXX XXXXXX . CapMan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CapMan founded? | CapMan was founded in 1989. |
| Where is CapMan headquartered? | CapMan is headquartered in Finland. |
| How many employees does CapMan have? | As of today, CapMan has 203 employees. |
| Is CapMan publicy listed? | Yes, CapMan is a public company listed on HEL. |
| What is the stock symbol of CapMan? | CapMan trades under CAPMAN ticker. |
| When did CapMan go public? | CapMan went public in 2001. |
| Who are competitors of CapMan? | Similar companies to CapMan include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of CapMan? | CapMan's current market cap is $380M |
| What is the current revenue of CapMan? | CapMan's last 12 months revenue is $66.8M. |
| What is the current revenue growth of CapMan? | CapMan revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of CapMan? | Current revenue multiple of CapMan is 6.1x. |
| Is CapMan profitable? | Yes, CapMan is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CapMan? | CapMan's last 12 months EBITDA is $27.8M. |
| What is CapMan's EBITDA margin? | CapMan's last 12 months EBITDA margin is 42%. |
| What is the current EV/EBITDA multiple of CapMan? | Current EBITDA multiple of CapMan is 14.6x. |
| What is the current FCF of CapMan? | CapMan's last 12 months FCF is $44.0M. |
| What is CapMan's FCF margin? | CapMan's last 12 months FCF margin is 66%. |
| What is the current EV/FCF multiple of CapMan? | Current FCF multiple of CapMan is 9.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
