CalEthos - Public Comps and Valuation Multiples

CalEthos Overview

About CalEthos

CalEthos Inc is in the early stages of implementing its plan for the construction and operation of clean-energy-powered data centers to lease to large enterprise information technology (IT) customers that are creating or addressing the growing demand for AI, Cloud and High-Performance Computing (HPC) digital services. Data centers are highly specialized and secure buildings that house networking, storage and communications technology infrastructure, including servers, storage devices, switches, routers and fiber optic transmission equipment. It is designed to provide the space, power, cooling and network connectivity necessary to efficiently operate mission-critical IT equipment.

Founded

2002

HQ

Employees

Website

calethos.com

Sectors

IT Consulting
Service Providers

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$22.9M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

CalEthos Financials

CalEthos has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, CalEthos achieved revenue of n/a and an EBITDA of -$10.2M.

CalEthos expects next 12-month revenue of XXX and NTM EBITDA of XXX

See CalEthos valuation multiples based on analyst estimates

CalEthos P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	n/a	n/a	XXX	XXX	XXX
Gross Profit	n/a	-$0.1M	XXX	XXX	XXX
Gross Margin	NaN%	-Infinity%	XXX	XXX	XXX
EBITDA	-$4.4M	-$10.2M	XXX	XXX	XXX
EBITDA Margin	-Infinity%	-Infinity%	XXX	XXX	XXX
Net Profit	$2.2M	-$4.6M	XXX	XXX	XXX
Net Margin	Infinity%	-Infinity%	XXX	XXX	XXX
Net Debt	$2.6M	$44K	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

CalEthos Stock Performance

As of April 15, 2025, CalEthos's stock price is $1.

CalEthos has current market cap of $21.9M, and EV of $22.9M.

See CalEthos trading valuation data

CalEthos Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$22.9M	$21.9M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

CalEthos Valuation Multiples

As of April 15, 2025, CalEthos has market cap of $21.9M and EV of $22.9M.

CalEthos's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate CalEthos's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for CalEthos and 10K+ public comps

CalEthos Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$22.9M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	-2.3x	XXX	XXX	XXX
P/E	-1.7x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	-9.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get CalEthos Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

CalEthos Valuation Multiples

CalEthos's NTM/LTM revenue growth is n/a

CalEthos's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged $0.3M for the same period.

Over next 12 months, CalEthos's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate CalEthos's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for CalEthos and other 10K+ public comps

CalEthos Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	n/a	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	133%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	$0.3M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	n/a	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry