Switch theme
Sign up to access all valuation multiples
Borregaard ASA makes and sells biochemicals and biomaterials designed to replace oil-based products, It has three operating segments; BioSolutions segment develops, produces and sells biopolymers and bio vanillin from lignin used in Industries such as agrochemicals, batteries, industrial binders and construction. Bio vanillin is supplied to flavour and fragrance companies, as well as to the food and beverage industry, Biomaterials segment develops, produces and sells speciality cellulose mainly for use as a raw material in the production of cellulose ethers, cellulose acetate and other speciality products. It also includes cellulose fibrils for industrial applications, and the Fine Chemicals segment consists of fine chemical intermediates for contrast agents and bioethanol.
2012
1.1K+
LTM Revenue $769M
LTM EBITDA $197M
$2.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Borregaard has a last 12-month revenue (LTM) of $769M and a last 12-month EBITDA of $197M.
In the most recent fiscal year, Borregaard achieved revenue of $745M and an EBITDA of $182M.
Borregaard expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Borregaard valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $769M | XXX | $745M | XXX | XXX | XXX |
| Gross Profit | $616M | XXX | $474M | XXX | XXX | XXX |
| Gross Margin | 80% | XXX | 64% | XXX | XXX | XXX |
| EBITDA | $197M | XXX | $182M | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 24% | XXX | XXX | XXX |
| EBIT | $138M | XXX | $130M | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $89.9M | XXX | $81.8M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $224M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 15, 2025, Borregaard's stock price is NOK 204 (or $20).
Borregaard has current market cap of NOK 20.3B (or $2.0B), and EV of NOK 22.5B (or $2.2B).
See Borregaard trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.2B | $2.0B | XXX | XXX | XXX | XXX | $0.92 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 15, 2025, Borregaard has market cap of $2.0B and EV of $2.2B.
Borregaard's trades at 3.0x EV/Revenue multiple, and 12.3x EV/EBITDA.
Equity research analysts estimate Borregaard's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Borregaard has a P/E ratio of 22.5x.
See valuation multiples for Borregaard and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| EV (current) | $2.2B | XXX | $2.2B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | 11.3x | XXX | 12.3x | XXX | XXX | XXX |
| EV/EBIT | 16.2x | XXX | 17.1x | XXX | XXX | XXX |
| EV/Gross Profit | 3.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 22.5x | XXX | 24.7x | XXX | XXX | XXX |
| EV/FCF | 49.0x | XXX | 62.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBorregaard's last 12 month revenue growth is 4%
Borregaard's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Borregaard's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Borregaard's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Borregaard and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | 29% | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 46% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Borregaard acquired XXX companies to date.
Last acquisition by Borregaard was XXXXXXXX, XXXXX XXXXX XXXXXX . Borregaard acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Borregaard founded? | Borregaard was founded in 2012. |
| Where is Borregaard headquartered? | Borregaard is headquartered in Norway. |
| How many employees does Borregaard have? | As of today, Borregaard has 1.1K+ employees. |
| Who is the CEO of Borregaard? | Borregaard's CEO is Mr. Per Arthur Sorlie. |
| Is Borregaard publicy listed? | Yes, Borregaard is a public company listed on OSL. |
| What is the stock symbol of Borregaard? | Borregaard trades under BRG ticker. |
| When did Borregaard go public? | Borregaard went public in 2012. |
| Who are competitors of Borregaard? | Similar companies to Borregaard include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Borregaard? | Borregaard's current market cap is $2.0B |
| What is the current revenue of Borregaard? | Borregaard's last 12 months revenue is $769M. |
| What is the current revenue growth of Borregaard? | Borregaard revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Borregaard? | Current revenue multiple of Borregaard is 2.9x. |
| Is Borregaard profitable? | Yes, Borregaard is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Borregaard? | Borregaard's last 12 months EBITDA is $197M. |
| What is Borregaard's EBITDA margin? | Borregaard's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of Borregaard? | Current EBITDA multiple of Borregaard is 11.3x. |
| What is the current FCF of Borregaard? | Borregaard's last 12 months FCF is $45.5M. |
| What is Borregaard's FCF margin? | Borregaard's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Borregaard? | Current FCF multiple of Borregaard is 49.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
