BorgWarner - Public Comps and Valuation Multiples

BorgWarner Overview

About BorgWarner

BorgWarner is a tier one supplier of turbo and thermal management technologies, drivetrain systems, powerdrive systems, and battery and charging systems mostly to automotive original equipment manufacturers. Its products aim to move a vehicle with as few electrons as possible, resulting in cleaner, cost-optimized, and more-efficient vehicles. Foundational products, the combustion vehicle business, contributes more than 80% to group revenue while BorgWarner transitions to becoming an electric vehicle-centric parts supplier (e-business). In 2023, 25% of the company’s revenue was sourced from Volkswagen and Ford. Revenue is well diversified geographically, with approximately a third each generated in North America, Europe, and Asia.

Founded

1987

HQ

Employees

38.3K+

Website

borgwarner.com

Sectors

Automotive Parts
AutomotiveTech

Financials

LTM Revenue $14.0B

LTM EBITDA $2.0B

EV

$8.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

BorgWarner Financials

BorgWarner has a last 12-month revenue of $14.0B and a last 12-month EBITDA of $2.0B.

In the most recent fiscal year, BorgWarner achieved revenue of $14.1B and an EBITDA of $1.3B.

BorgWarner expects next 12-month revenue of XXX and NTM EBITDA of XXX

See BorgWarner valuation multiples based on analyst estimates

BorgWarner P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$14.2B	$14.1B	XXX	XXX	XXX
Gross Profit	$3.1B	$2.6B	XXX	XXX	XXX
Gross Margin	22%	18%	XXX	XXX	XXX
EBITDA	$1.6B	$1.3B	XXX	XXX	XXX
EBITDA Margin	12%	9%	XXX	XXX	XXX
Net Profit	$944M	$625M	XXX	XXX	XXX
Net Margin	7%	4%	XXX	XXX	XXX
Net Debt	$2.9B	$2.2B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

BorgWarner Stock Performance

As of April 15, 2025, BorgWarner's stock price is $26.

BorgWarner has current market cap of $5.8B, and EV of $8.1B.

See BorgWarner trading valuation data

BorgWarner Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$8.1B	$5.8B	XXX	XXX	XXX	XXX	$4.31

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

BorgWarner Valuation Multiples

As of April 15, 2025, BorgWarner has market cap of $5.8B and EV of $8.1B.

BorgWarner's trades at 0.6x LTM EV/Revenue multiple, and 4.0x LTM EBITDA.

Analysts estimate BorgWarner's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for BorgWarner and 10K+ public comps

BorgWarner Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$8.1B	XXX	XXX	XXX
EV/Revenue	0.6x	XXX	XXX	XXX
EV/EBITDA	6.2x	XXX	XXX	XXX
P/E	17.2x	XXX	XXX	XXX
P/E/Growth	0.2x	XXX	XXX	XXX
EV/FCF	11.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get BorgWarner Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

BorgWarner Valuation Multiples

BorgWarner's NTM/LTM revenue growth is 0%

BorgWarner's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $35K for the same period.

Over next 12 months, BorgWarner's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate BorgWarner's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for BorgWarner and other 10K+ public comps

BorgWarner Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-1%	XXX	XXX	XXX	XXX
EBITDA Margin	9%	XXX	XXX	XXX	XXX
EBITDA Growth	-21%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	9%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.4M	XXX	XXX	XXX	XXX
Opex per Employee	$35K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	10%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	10%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry