Switch theme
Sign up to access all valuation multiples
Blue Cap AG is a publicly traded investment company based in Munich investing in medium-sized niche companies.The investment idea is to develop technology-led company founders or more and yet still retain the corporate identity.
2006
810
LTM Revenue $224M
LTM EBITDA $43.0M
$148M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Blue Cap has a last 12-month revenue of $224M and a last 12-month EBITDA of $43.0M.
In the most recent fiscal year, Blue Cap achieved revenue of $294M and an EBITDA of $14.0M.
Blue Cap expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Blue Cap valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $373M | $294M | XXX | XXX | XXX |
| Gross Profit | $74.8M | $98.4M | XXX | XXX | XXX |
| Gross Margin | 20% | 34% | XXX | XXX | XXX |
| EBITDA | $48.2M | $14.0M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 5% | XXX | XXX | XXX |
| Net Profit | $5.5M | $13.1M | XXX | XXX | XXX |
| Net Margin | 1% | 4% | XXX | XXX | XXX |
| Net Debt | $49.5M | $58.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Blue Cap's stock price is EUR 17 (or $18).
Blue Cap has current market cap of EUR 76.3M (or $81.9M), and EV of EUR 138M (or $148M).
See Blue Cap trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $148M | $81.9M | XXX | XXX | XXX | XXX | $2.70 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Blue Cap has market cap of $81.9M and EV of $148M.
Blue Cap's trades at 0.7x LTM EV/Revenue multiple, and 3.4x LTM EBITDA.
Analysts estimate Blue Cap's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Blue Cap and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $148M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.6x | XXX | XXX | XXX |
| P/E | -4.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 10.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBlue Cap's NTM/LTM revenue growth is 3%
Blue Cap's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Blue Cap's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Blue Cap's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Blue Cap and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -71% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 8% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Blue Cap acquired XXX companies to date.
Last acquisition by Blue Cap was XXXXXXXX, XXXXX XXXXX XXXXXX . Blue Cap acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Blue Cap founded? | Blue Cap was founded in 2006. |
| Where is Blue Cap headquartered? | Blue Cap is headquartered in Germany. |
| How many employees does Blue Cap have? | As of today, Blue Cap has 810 employees. |
| Is Blue Cap publicy listed? | Yes, Blue Cap is a public company listed on ETR. |
| What is the stock symbol of Blue Cap? | Blue Cap trades under B7E ticker. |
| When did Blue Cap go public? | Blue Cap went public in 2006. |
| Who are competitors of Blue Cap? | Similar companies to Blue Cap include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Blue Cap? | Blue Cap's current market cap is $81.9M |
| What is the current revenue of Blue Cap? | Blue Cap's last 12-month revenue is $224M. |
| What is the current EBITDA of Blue Cap? | Blue Cap's last 12-month EBITDA is $43.0M. |
| What is the current EV/Revenue multiple of Blue Cap? | Current revenue multiple of Blue Cap is 0.7x. |
| What is the current EV/EBITDA multiple of Blue Cap? | Current EBITDA multiple of Blue Cap is 3.4x. |
| What is the current revenue growth of Blue Cap? | Blue Cap revenue growth between 2023 and 2024 was -21%. |
| Is Blue Cap profitable? | Yes, Blue Cap is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
