Blue Cap - Public Comps and Valuation Multiples

Blue Cap Overview

About Blue Cap

Blue Cap AG is a publicly traded investment company based in Munich investing in medium-sized niche companies.The investment idea is to develop technology-led company founders or more and yet still retain the corporate identity.

Founded

2006

HQ

Employees

810

Website

blue-cap.de

Sectors

Asset Management

Financials

LTM Revenue $174M

LTM EBITDA $18.4M

EV

$130M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Blue Cap Financials

As of September 2025, Blue Cap reported last 12-month revenue of $174M and EBITDA of $18.4M.

In the same period, Blue Cap achieved $6.7M in LTM net income.

See Blue Cap valuation multiples based on analyst estimates

Blue Cap P&L

In the most recent fiscal year, Blue Cap reported revenue of $240M and EBITDA of $22.2M.

Blue Cap expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Blue Cap valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$174M	XXX	$240M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$67.6M	XXX	XXX	XXX
Gross Margin	n/a	XXX	28%	XXX	XXX	XXX
EBITDA	$18.4M	XXX	$22.2M	XXX	XXX	XXX
EBITDA Margin	11%	XXX	9%	XXX	XXX	XXX
EBIT	$10.2M	XXX	$1.7M	XXX	XXX	XXX
EBIT Margin	6%	XXX	1%	XXX	XXX	XXX
Net Profit	$6.7M	XXX	$15.5M	XXX	XXX	XXX
Net Margin	4%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	$7.1M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Blue Cap including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $174M. EBITDA for the last twelve months was $18.4M. In the most recent fiscal year, Blue Cap achieved $240M in revenue and $22.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$174M	Analyst estimates available to subscribers	$240M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$67.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	28.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$18.4M	Analyst estimates available to subscribers	$22.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.6% EBITDA margin	Analyst estimates available to subscribers	9.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$10.2M	Analyst estimates available to subscribers	$1.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.9% EBIT margin	Analyst estimates available to subscribers	0.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$6.7M	Analyst estimates available to subscribers	$15.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	3.8% net profit margin	Analyst estimates available to subscribers	6.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$7.1M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Blue Cap

This financial data table provides comprehensive performance metrics for Blue Cap, a company based in Germany. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Blue Cap generated $174M in revenue over the last twelve months.
The company achieved $18.4M in EBITDA over the last twelve months.
Net income over the last twelve months reached $6.7M.

Fiscal Year Performance

In the most recent fiscal year, Blue Cap reported $240M in total revenue.
Fiscal year EBITDA was $22.2M.
The company maintained a gross profit margin of 28.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 9.2%.
Net profit margin reached 6.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Blue Cap. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Blue Cap Stock Performance

Blue Cap has current market cap of EUR 95.1M (or $111M), and EV of EUR 112M (or $130M).

Market Cap Evolution

Blue Cap Stock Data

As of October 3, 2025, Blue Cap's stock price is EUR 21 (or $25).

See Blue Cap trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$130M	$111M	XXX	XXX	XXX	XXX	$1.50

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Blue Cap Valuation Multiples

Blue Cap's trades at 0.5x EV/Revenue multiple, and 5.9x EV/EBITDA.

See valuation multiples for Blue Cap and 15K+ public comps

Blue Cap Financial Valuation Multiples

As of October 3, 2025, Blue Cap has market cap of $111M and EV of $130M.

Equity research analysts estimate Blue Cap's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Blue Cap has a P/E ratio of 16.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$111M	XXX	$111M	XXX	XXX	XXX
EV (current)	$130M	XXX	$130M	XXX	XXX	XXX
EV/Revenue	0.7x	XXX	0.5x	XXX	XXX	XXX
EV/EBITDA	7.1x	XXX	5.9x	XXX	XXX	XXX
EV/EBIT	12.7x	XXX	76.8x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	16.6x	XXX	7.2x	XXX	XXX	XXX
EV/FCF	2.7x	XXX	18.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Blue Cap Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Blue Cap Margins & Growth Rates

Blue Cap's last 12 month revenue growth is -10%

Blue Cap's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Blue Cap's rule of 40 is -5% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Blue Cap's rule of X is -15% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Blue Cap and other 15K+ public comps

Blue Cap Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-10%	XXX	-19%	XXX	XXX	XXX
EBITDA Margin	11%	XXX	9%	XXX	XXX	XXX
EBITDA Growth	-17%	XXX	-6%	XXX	XXX	XXX
Rule of 40	-5%	XXX	-1%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	-15%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	27%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial