Switch theme
Sign up to access all valuation multiples
Blue Cap AG is a publicly traded investment company based in Munich investing in medium-sized niche companies.The investment idea is to develop technology-led company founders or more and yet still retain the corporate identity.
2006
810
LTM Revenue $235M
LTM EBITDA $29.9M
$159M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Blue Cap has a last 12-month revenue (LTM) of $235M and a last 12-month EBITDA of $29.9M.
In the most recent fiscal year, Blue Cap achieved revenue of $307M and an EBITDA of $14.6M.
Blue Cap expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Blue Cap valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $235M | XXX | $307M | XXX | XXX | XXX |
| Gross Profit | $235M | XXX | $79.3M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 26% | XXX | XXX | XXX |
| EBITDA | $29.9M | XXX | $14.6M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 5% | XXX | XXX | XXX |
| EBIT | $12.9M | XXX | $1.1M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | $11.6M | XXX | -$20.0M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | -7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $44.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Blue Cap's stock price is EUR 18 (or $20).
Blue Cap has current market cap of EUR 79.9M (or $89.7M), and EV of EUR 141M (or $159M).
See Blue Cap trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $159M | $89.7M | XXX | XXX | XXX | XXX | $2.75 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Blue Cap has market cap of $89.7M and EV of $159M.
Blue Cap's trades at 0.5x EV/Revenue multiple, and 10.9x EV/EBITDA.
Equity research analysts estimate Blue Cap's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Blue Cap has a P/E ratio of 7.7x.
See valuation multiples for Blue Cap and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $89.7M | XXX | $89.7M | XXX | XXX | XXX |
| EV (current) | $159M | XXX | $159M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | 10.9x | XXX | XXX | XXX |
| EV/EBIT | 12.4x | XXX | 139.4x | XXX | XXX | XXX |
| EV/Gross Profit | 0.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 7.7x | XXX | -4.5x | XXX | XXX | XXX |
| EV/FCF | 7.3x | XXX | 10.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBlue Cap's last 12 month revenue growth is 3%
Blue Cap's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Blue Cap's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Blue Cap's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Blue Cap and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | -10% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | -10% | XXX | -28% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 8% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Blue Cap acquired XXX companies to date.
Last acquisition by Blue Cap was XXXXXXXX, XXXXX XXXXX XXXXXX . Blue Cap acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Blue Cap founded? | Blue Cap was founded in 2006. |
| Where is Blue Cap headquartered? | Blue Cap is headquartered in Germany. |
| How many employees does Blue Cap have? | As of today, Blue Cap has 810 employees. |
| Is Blue Cap publicy listed? | Yes, Blue Cap is a public company listed on ETR. |
| What is the stock symbol of Blue Cap? | Blue Cap trades under B7E ticker. |
| When did Blue Cap go public? | Blue Cap went public in 2006. |
| Who are competitors of Blue Cap? | Similar companies to Blue Cap include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Blue Cap? | Blue Cap's current market cap is $89.7M |
| What is the current revenue of Blue Cap? | Blue Cap's last 12 months revenue is $235M. |
| What is the current revenue growth of Blue Cap? | Blue Cap revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Blue Cap? | Current revenue multiple of Blue Cap is 0.7x. |
| Is Blue Cap profitable? | Yes, Blue Cap is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Blue Cap? | Blue Cap's last 12 months EBITDA is $29.9M. |
| What is Blue Cap's EBITDA margin? | Blue Cap's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Blue Cap? | Current EBITDA multiple of Blue Cap is 5.3x. |
| What is the current FCF of Blue Cap? | Blue Cap's last 12 months FCF is $21.9M. |
| What is Blue Cap's FCF margin? | Blue Cap's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Blue Cap? | Current FCF multiple of Blue Cap is 7.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
