Blue Cap Valuation Multiples

Blue Cap is valued at $77M as of October 2026, a 0.2x revenue multiple. In the last 12 months, Blue Cap revenue was $190M and Blue Cap EBITDA was $14M.

Blue Cap Overview

About Blue Cap

Blue Cap is a German listed investment company based in Munich that buys, develops and sells medium-sized niche companies, mainly in the B2B sector, that have clear potential to improve earnings and grow. Founded in 2006, it acts as a temporary owner, typically holding portfolio companies for three to seven years while supporting their strategic and operational development, and then selling them at a profit. Its holdings are grouped into Industrials and Business Services divisions; investments have included translation services provider Transline Group, in which it bought a 74% stake in 2022, and plastics specialist Hero, while exits include Gämmerler in 2022, Uniplast in 2023 and Neschen and nokra in 2024. In 2025 the Blue Cap group reported consolidated revenue of €129.1 million, adjusted EBITDA of €7.0 million and consolidated net income of €23.5 million, with an average of 536 employees and five portfolio companies at year end. It publishes an indicative net asset value under IPEV guidelines, which stood at €125.3 million at 31 December 2025, against a year-end market capitalisation of €77.6 million. Group revenue comes from the products and services of its consolidated portfolio companies.


Founded

2006

HQ

Germany

Employees

810

Financials (LTM)

Revenue: $190M
EBITDA: $14M

EV

$30M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Blue Cap Financials

Blue Cap reported last 12-month revenue of $190M and EBITDA of $14M.

In the same LTM period, Blue Cap generated $14M in EBITDA and $6M in net income.

Revenue (LTM)


Blue Cap P&L

In the most recent fiscal year, Blue Cap reported revenue of $145M and EBITDA of $14M.

Blue Cap is profitable as of last fiscal year, with gross margin of 22%, EBITDA margin of 10%, and net margin of 18%.

See analyst estimates for Blue Cap
LTMLast FY202320242025202620272028
Revenue$190M$145M$254M$156M$145M
Gross Profit-$31M$63M$32M$31M
Gross Margin-22%25%21%22%
EBITDA$14M$14M$16M$6M$14M
EBITDA Margin8%10%6%4%10%
EBIT Margin0%(4%)(1%)(5%)(4%)
Net Profit$6M$26M($21M)$15M$26M
Net Margin3%18%(8%)10%18%
Net Debt-($59M)---

Financial data powered by Morningstar, Inc.

Blue Cap Stock Performance

Blue Cap has current market cap of $77M, and enterprise value of $30M.

Market Cap Evolution


Blue Cap's stock price is $17.18.

Blue Cap share price decreased by 2.5% in the last 30 days, and by 25.1% in the last year.

Blue Cap has an EPS (earnings per share) of $5.88.

See more trading valuation data for Blue Cap
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$30M$77M-0.6%-2.5%-10.1%-25.1%$5.88

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Blue Cap Valuation Multiples

Blue Cap trades at 0.2x EV/Revenue multiple, and 2.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Blue Cap

EV / Revenue (LTM)


Blue Cap Financial Valuation Multiples

As of October 18, 2026, Blue Cap has market cap of $77M and EV of $30M.

Blue Cap has a P/E ratio of 12.2x.

LTMLast FY202320242025202620272028
EV/Revenue0.2x0.2x0.1x0.2x0.2x
EV/EBITDA2.1x2.1x1.9x5.4x2.1x
EV/EBIT105.0x(5.4x)(21.5x)(3.8x)(5.4x)
EV/Gross Profit-1.0x0.5x0.9x1.0x
P/E12.2x2.9x(3.7x)5.0x2.9x
EV/FCF6.5x3.4x5.2x(17.6x)3.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Blue Cap Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Blue Cap Margins & Growth Rates

Blue Cap grew revenue by 38% and EBITDA by 4% in the last fiscal year.

In the most recent fiscal year, Blue Cap reported gross margin of 22%, EBITDA margin of 10%, and net margin of 18%.

See estimated margins and future growth rates for Blue Cap

Blue Cap Margins

Last FY202420252026202720282029
Gross Margin22%21%22%-
EBITDA Margin10%4%10%7%
EBIT Margin(4%)(5%)(4%)2%
Net Margin18%10%18%1%
FCF Margin6%(1%)6%(0%)

Blue Cap Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth38%(38%)(7%)38%
Gross Profit Growth-(49%)(3%)-
EBITDA Growth4%(65%)152%4%
EBIT Growth(180%)470%(30%)(180%)
Net Profit Growth(96%)(174%)71%(96%)
FCF Growth(103%)(130%)(611%)(103%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Blue Cap Operational KPIs

Blue Cap's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Blue Cap's Rule of 40 is 46% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Blue Cap's Rule of X is 103% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Blue Cap
LTMLast FY202320242025202620272028
Rule of 4038%46%---
Bessemer Rule of X83%103%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-3%3%3%3%
G&A Expenses to Revenue--4%5%-
Opex to Revenue-26%25%26%26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Blue Cap Competitors

Blue Cap competitors include Innovate, Marmara Holding, GSD Holding, Toma, Andino Inversiones, Industrial Holding Bulgaria, Founder Holdings, Corporacion Cervesur, KH Group and İhlas Holding.

Most Blue Cap public comparables operate across Diversified Industrials.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Innovate$1.2B$57M0.6x-12.2x-
Marmara Holding------
GSD Holding$109M$22M0.9x-4.4x-
Toma$85M$24M0.8x-2.8x-
Andino Inversiones$151M$16M2.9x-27.9x-
Industrial Holding Bulgaria$61M$11M1.5x-8.2x-
Founder Holdings$116M$5M----
Corporacion Cervesur------

This data is available for Pro users. Sign up to see all Blue Cap competitors and their valuation data.

Start Free Trial

Acquisitions by Blue Cap

Blue Cap has acquired 1 company to date.

Last acquisition by Blue Cap was on August 29th 2019. Blue Cap acquired con-pearl for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Blue Cap

con-pearl
Description
con-pearl is a German manufacturer of lightweight polypropylene boards and returnable packaging made largely from recycled plastics. Headquartered in Geismar, Thuringia, with a recycling site in Leinefelde and a US subsidiary in Greenville, South Carolina, the company was established in 1990 and traded as friedola Tech until it was renamed after its signature CON-PEARL twin-board product platform in 2019. Its products are used as load carriers, dividers and interior components by automotive manufacturers and suppliers, and as reusable packaging for transport and storage in the plant engineering, logistics and consumer goods sectors. The company earns revenue from product sales to industrial customers. It employed about 300 people and reported revenue of EUR 55.1 million in 2018. Silver Lake Kraftwerk held a majority from 2012 to 2019, Blue Cap AG owned it from 2019, and Inteplast Group acquired it in 2025.
HQ CountryGermany
HQ City
Geismar
Deal Date29 Aug 2019
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Blue Cap acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Blue Cap

When was Blue Cap founded?Blue Cap was founded in 2006.
Where is Blue Cap headquartered?Blue Cap is headquartered in Germany.
How many employees does Blue Cap have?As of today, Blue Cap has over 810 employees.
Is Blue Cap publicly listed?Yes, Blue Cap is a public company listed on Deutsche Börse Xetra.
What is the stock symbol of Blue Cap?Blue Cap trades under B7E ticker.
When did Blue Cap go public?Blue Cap went public in 2006.
Who are competitors of Blue Cap?Blue Cap main competitors include Innovate, Marmara Holding, GSD Holding, Toma, Andino Inversiones, Industrial Holding Bulgaria, Founder Holdings, Corporacion Cervesur, KH Group, İhlas Holding.
What is the current market cap of Blue Cap?Blue Cap's current market cap is $77M.
What is the current revenue of Blue Cap?Blue Cap's last 12 months revenue is $190M.
What is the current revenue growth of Blue Cap?Blue Cap revenue growth (NTM/LTM) is 30%.
What is the current EV/Revenue multiple of Blue Cap?Current revenue multiple of Blue Cap is 0.2x.
What is the current EBITDA of Blue Cap?Blue Cap's last 12 months EBITDA is $14M.
What is Blue Cap's EBITDA margin?Blue Cap's last 12 months EBITDA margin is 8%.
What is the current EV/EBITDA multiple of Blue Cap?Current EBITDA multiple of Blue Cap is 2.1x.
What is the current FCF of Blue Cap?Blue Cap's last 12 months FCF is $5M.
What is Blue Cap's FCF margin?Blue Cap's last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of Blue Cap?Current FCF multiple of Blue Cap is 6.5x.
How many companies Blue Cap has acquired to date?As of October 2026, Blue Cap has acquired 1 company.
What was the largest acquisition by Blue Cap?None of the M&A deals Blue Cap has completed have disclosed valuations.
In how many companies Blue Cap has invested to date?Blue Cap hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Blue Cap

Lists including Blue Cap

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial