Switch theme
Sign up to access all valuation multiples
B.Grimm Power PCL along with its subsidiary engaged in the generating and distribution of electricity for the government sectors and Industrial Users, both in Thailand and overseas. The group operates through two reportable segments report which comprise electricity generation and other businesses. The electricity generation segment, which accounts for the majority of the revenue, generates and distributes electricity to the government sectors and industrial users both in Thailand and overseas. The other segment is engaged in holding companies, maintenance, and operating services for power plants. The majority of the company's revenue comes from Thailand, followed by Vietnam.
1993
1.2K+
LTM Revenue $1.6B
LTM EBITDA $425M
$3.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
B.Grimm Power has a last 12-month revenue of $1.6B and a last 12-month EBITDA of $425M.
In the most recent fiscal year, B.Grimm Power achieved revenue of $1.6B and an EBITDA of $416M.
B.Grimm Power expects next 12-month revenue of XXX and NTM EBITDA of XXX
See B.Grimm Power valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.7B | $1.6B | XXX | XXX | XXX |
| Gross Profit | $145M | $299M | XXX | XXX | XXX |
| Gross Margin | 9% | 18% | XXX | XXX | XXX |
| EBITDA | $411M | $416M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 25% | XXX | XXX | XXX |
| Net Profit | -$36.6M | $55.4M | XXX | XXX | XXX |
| Net Margin | -2% | 3% | XXX | XXX | XXX |
| Net Debt | $2.5B | $2.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, B.Grimm Power's stock price is THB 10 (or $0).
B.Grimm Power has current market cap of THB 25.3B (or $743M), and EV of THB 124B (or $3.6B).
See B.Grimm Power trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.6B | $743M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, B.Grimm Power has market cap of $743M and EV of $3.6B.
B.Grimm Power's trades at 2.2x LTM EV/Revenue multiple, and 8.5x LTM EBITDA.
Analysts estimate B.Grimm Power's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for B.Grimm Power and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.6B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.7x | XXX | XXX | XXX |
| P/E | 16.2x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 33.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpB.Grimm Power's NTM/LTM revenue growth is 0%
B.Grimm Power's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, B.Grimm Power's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate B.Grimm Power's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for B.Grimm Power and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
B.Grimm Power acquired XXX companies to date.
Last acquisition by B.Grimm Power was XXXXXXXX, XXXXX XXXXX XXXXXX . B.Grimm Power acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was B.Grimm Power founded? | B.Grimm Power was founded in 1993. |
| Where is B.Grimm Power headquartered? | B.Grimm Power is headquartered in Thailand. |
| How many employees does B.Grimm Power have? | As of today, B.Grimm Power has 1.2K+ employees. |
| Is B.Grimm Power publicy listed? | Yes, B.Grimm Power is a public company listed on BKK. |
| What is the stock symbol of B.Grimm Power? | B.Grimm Power trades under BGRIM ticker. |
| When did B.Grimm Power go public? | B.Grimm Power went public in 2017. |
| Who are competitors of B.Grimm Power? | Similar companies to B.Grimm Power include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of B.Grimm Power? | B.Grimm Power's current market cap is $743M |
| What is the current revenue of B.Grimm Power? | B.Grimm Power's last 12-month revenue is $1.6B. |
| What is the current EBITDA of B.Grimm Power? | B.Grimm Power's last 12-month EBITDA is $425M. |
| What is the current EV/Revenue multiple of B.Grimm Power? | Current revenue multiple of B.Grimm Power is 2.2x. |
| What is the current EV/EBITDA multiple of B.Grimm Power? | Current EBITDA multiple of B.Grimm Power is 8.5x. |
| What is the current revenue growth of B.Grimm Power? | B.Grimm Power revenue growth between 2023 and 2024 was -2%. |
| Is B.Grimm Power profitable? | Yes, B.Grimm Power is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
