Bewi ASA is an international provider of packaging, components, and insulation solutions. The group operates through four segments, including the production of raw materials in the upstream segment RAW, manufacturing of end products and solutions in the downstream segments Insulation & Construction, and Packaging & Components, and collection and recycling of used products in the Circular segment. Maximum revenue is generated from the Insulation & Consultation segment, which supplies products and solutions for insulation in housing construction and civil engineering, including sandwich panels, cellular plastics, extruded polystyrene (XPS) boards, plasterboards, expanded polystyrene (EPS) drainage boards, and others. Geographically, the company generates maximum revenue from Norway.
1980
3.5K+
LTM Revenue $1.1B
LTM EBITDA $120M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bewi has a last 12-month revenue (LTM) of $1.1B and a last 12-month EBITDA of $120M.
In the most recent fiscal year, Bewi achieved revenue of $75.6M and an EBITDA of $7.0M.
Bewi expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Bewi valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $1.1B | XXX | $75.6M | XXX | XXX | XXX |
Gross Profit | $1.1B | XXX | $41.6M | XXX | XXX | XXX |
Gross Margin | 100% | XXX | 55% | XXX | XXX | XXX |
EBITDA | $120M | XXX | $7.0M | XXX | XXX | XXX |
EBITDA Margin | 11% | XXX | 9% | XXX | XXX | XXX |
EBIT | $39.0M | XXX | $0.8M | XXX | XXX | XXX |
EBIT Margin | 4% | XXX | 1% | XXX | XXX | XXX |
Net Profit | -$20.2M | XXX | -$2.9M | XXX | XXX | XXX |
Net Margin | -2% | XXX | -4% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $28.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Bewi's stock price is NOK 22 (or $2).
Bewi has current market cap of NOK 4.2B (or $412M), and EV of NOK 10.7B (or $1.0B).
See Bewi trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$1.0B | $412M | XXX | XXX | XXX | XXX | $-0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Bewi has market cap of $412M and EV of $1.0B.
Bewi's trades at 13.8x EV/Revenue multiple, and 148.4x EV/EBITDA.
Equity research analysts estimate Bewi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Bewi has a P/E ratio of -21.5x.
See valuation multiples for Bewi and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $412M | XXX | $412M | XXX | XXX | XXX |
EV (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
EV/Revenue | 1.0x | XXX | 13.8x | XXX | XXX | XXX |
EV/EBITDA | 9.2x | XXX | 148.4x | XXX | XXX | XXX |
EV/EBIT | 28.2x | XXX | 1367.6x | XXX | XXX | XXX |
EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
P/E | -21.5x | XXX | -142.5x | XXX | XXX | XXX |
EV/FCF | 18.9x | XXX | 202.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBewi's last 12 month revenue growth is 0%
Bewi's revenue per employee in the last FY averaged $21K, while opex per employee averaged $12K for the same period.
Bewi's rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Bewi's rule of X is 12% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Bewi and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 0% | XXX | 274% | XXX | XXX | XXX |
EBITDA Margin | 11% | XXX | 9% | XXX | XXX | XXX |
EBITDA Growth | 21% | XXX | 269% | XXX | XXX | XXX |
Rule of 40 | 10% | XXX | 10% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 12% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $21K | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $12K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 54% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Cabka | XXX | XXX | XXX | XXX | XXX | XXX |
Orora | XXX | XXX | XXX | XXX | XXX | XXX |
Flexopack | XXX | XXX | XXX | XXX | XXX | XXX |
E Pairis | XXX | XXX | XXX | XXX | XXX | XXX |
SCG Packaging | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bewi acquired XXX companies to date.
Last acquisition by Bewi was XXXXXXXX, XXXXX XXXXX XXXXXX . Bewi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Bewi founded? | Bewi was founded in 1980. |
Where is Bewi headquartered? | Bewi is headquartered in Norway. |
How many employees does Bewi have? | As of today, Bewi has 3.5K+ employees. |
Is Bewi publicy listed? | Yes, Bewi is a public company listed on OSL. |
What is the stock symbol of Bewi? | Bewi trades under BEWI ticker. |
When did Bewi go public? | Bewi went public in 2020. |
Who are competitors of Bewi? | Similar companies to Bewi include e.g. Cabka, Orora, Flexopack, E Pairis. |
What is the current market cap of Bewi? | Bewi's current market cap is $412M |
What is the current revenue of Bewi? | Bewi's last 12 months revenue is $1.1B. |
What is the current revenue growth of Bewi? | Bewi revenue growth (NTM/LTM) is 0%. |
What is the current EV/Revenue multiple of Bewi? | Current revenue multiple of Bewi is 1.0x. |
Is Bewi profitable? | Yes, Bewi is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Bewi? | Bewi's last 12 months EBITDA is $120M. |
What is Bewi's EBITDA margin? | Bewi's last 12 months EBITDA margin is 11%. |
What is the current EV/EBITDA multiple of Bewi? | Current EBITDA multiple of Bewi is 9.2x. |
What is the current FCF of Bewi? | Bewi's last 12 months FCF is $58.3M. |
What is Bewi's FCF margin? | Bewi's last 12 months FCF margin is 5%. |
What is the current EV/FCF multiple of Bewi? | Current FCF multiple of Bewi is 18.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.