Switch theme
Sign up to access all valuation multiples
Assystem SA is a France-based company engaged in engineering and innovation consultancy. It provides engineering services to its clients through technical expertise, study, survey, PMC (Project Management Consultancy), and EPCM (Engineering, Procurement and Construction Management) across nuclear, conventional energy, and transport sectors. The various services offered by the company include system engineering and design, construction management and commissioning, digital transformation consulting, engineering information systems, etc. Along with its subsidiaries, the company has two operating segments: Assystem Operations which generates maximum revenue, and Holding Company. Geographically, it derives key revenue from France followed by the United Kingdom, Asia, Middle East, and Africa.
1997
7.2K+
LTM Revenue $699M
LTM EBITDA $61.9M
$757M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Assystem has a last 12-month revenue (LTM) of $699M and a last 12-month EBITDA of $61.9M.
In the most recent fiscal year, Assystem achieved revenue of $649M and an EBITDA of $148M.
Assystem expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Assystem valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $699M | XXX | $649M | XXX | XXX | XXX |
| Gross Profit | $699M | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | $61.9M | XXX | $148M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 23% | XXX | XXX | XXX |
| EBIT | $43.7M | XXX | $37.3M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $23.8M | XXX | $115M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 18% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $58.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Assystem's stock price is EUR 42 (or $47).
Assystem has current market cap of EUR 589M (or $661M), and EV of EUR 674M (or $757M).
See Assystem trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $757M | $661M | XXX | XXX | XXX | XXX | $1.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Assystem has market cap of $661M and EV of $757M.
Assystem's trades at 1.2x EV/Revenue multiple, and 5.1x EV/EBITDA.
Equity research analysts estimate Assystem's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Assystem has a P/E ratio of 27.7x.
See valuation multiples for Assystem and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $661M | XXX | $661M | XXX | XXX | XXX |
| EV (current) | $757M | XXX | $757M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 12.2x | XXX | 5.1x | XXX | XXX | XXX |
| EV/EBIT | 17.3x | XXX | 20.3x | XXX | XXX | XXX |
| EV/Gross Profit | 1.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 27.7x | XXX | 5.8x | XXX | XXX | XXX |
| EV/FCF | 27.3x | XXX | 22.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAssystem's last 12 month revenue growth is 4%
Assystem's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Assystem's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Assystem's rule of X is 19% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Assystem and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | -4% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 27% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 94% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Assystem acquired XXX companies to date.
Last acquisition by Assystem was XXXXXXXX, XXXXX XXXXX XXXXXX . Assystem acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Assystem founded? | Assystem was founded in 1997. |
| Where is Assystem headquartered? | Assystem is headquartered in France. |
| How many employees does Assystem have? | As of today, Assystem has 7.2K+ employees. |
| Is Assystem publicy listed? | Yes, Assystem is a public company listed on PAR. |
| What is the stock symbol of Assystem? | Assystem trades under ASY ticker. |
| When did Assystem go public? | Assystem went public in 1995. |
| Who are competitors of Assystem? | Similar companies to Assystem include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
| What is the current market cap of Assystem? | Assystem's current market cap is $661M |
| What is the current revenue of Assystem? | Assystem's last 12 months revenue is $699M. |
| What is the current revenue growth of Assystem? | Assystem revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Assystem? | Current revenue multiple of Assystem is 1.1x. |
| Is Assystem profitable? | Yes, Assystem is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Assystem? | Assystem's last 12 months EBITDA is $61.9M. |
| What is Assystem's EBITDA margin? | Assystem's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Assystem? | Current EBITDA multiple of Assystem is 12.2x. |
| What is the current FCF of Assystem? | Assystem's last 12 months FCF is $27.7M. |
| What is Assystem's FCF margin? | Assystem's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Assystem? | Current FCF multiple of Assystem is 27.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
