🚀 VC round data is live in beta, check it out!
Aisin Valuation Multiples
Discover revenue and EBITDA valuation multiples for Aisin and similar public comparables like Niterra, Allison Transmission, BorgWarner, FORVIA HELLA and more.
Aisin Overview
About Aisin
Aisin Corp is a manufacturer and seller of automotive parts, lifestyle and energy-related products, and wellness products. The majority of revenue is generated selling automotive parts and related services, automatic transmissions, car navigation systems, lifestyle products such as sewing machines and beds, and heat pumps. Other operations include cast-iron parts for engines and brakes. The company has operations across the world, supplying a wide range of car manufacturers around the globe.
Founded
1965
HQ
Employees
139.2K
Website
Financials (LTM)
EV
$12B
Aisin Financials
Aisin reported last 12-month revenue of $32B and EBITDA of $3B.
In the same LTM period, Aisin generated $4B in gross profit, $3B in EBITDA, and $916M in net income.
Revenue (LTM)
Aisin P&L
In the most recent fiscal year, Aisin reported revenue of $34B and EBITDA of $3B.
Aisin expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $32B | XXX | $34B | XXX | XXX | XXX |
| Gross Profit | $4B | XXX | $4B | XXX | XXX | XXX |
| Gross Margin | 13% | XXX | 10% | XXX | XXX | XXX |
| EBITDA | $3B | XXX | $3B | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $916M | XXX | $747M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Aisin Stock Performance
Aisin has current market cap of $10B, and enterprise value of $12B.
Market Cap Evolution
Aisin's stock price is $14.45.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12B | $10B | -1.2% | XXX | XXX | XXX | $1.03 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAisin Valuation Multiples
Aisin trades at 0.4x EV/Revenue multiple, and 3.9x EV/EBITDA.
EV / Revenue (LTM)
Aisin Financial Valuation Multiples
As of April 18, 2026, Aisin has market cap of $10B and EV of $12B.
Equity research analysts estimate Aisin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Aisin has a P/E ratio of 11.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10B | XXX | $10B | XXX | XXX | XXX |
| EV (current) | $12B | XXX | $12B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 3.9x | XXX | 3.7x | XXX | XXX | XXX |
| EV/EBIT | 8.5x | XXX | 8.5x | XXX | XXX | XXX |
| EV/Gross Profit | 3.0x | XXX | 3.4x | XXX | XXX | XXX |
| P/E | 11.4x | XXX | 14.0x | XXX | XXX | XXX |
| EV/FCF | 12.3x | XXX | 10.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Aisin Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Aisin Margins & Growth Rates
Aisin's revenue in the last 12 month grew by 4%.
Aisin's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.
Aisin's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Aisin's rule of X is 20% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Aisin Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | (6%) | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | (6%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 7% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 5% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Aisin Public Comps
See public comps and valuation multiples for other Automotive Parts comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Aisin | XXX | XXX | XXX | XXX | XXX | XXX |
| Niterra | XXX | XXX | XXX | XXX | XXX | XXX |
| Allison Transmission | XXX | XXX | XXX | XXX | XXX | XXX |
| BorgWarner | XXX | XXX | XXX | XXX | XXX | XXX |
| FORVIA HELLA | XXX | XXX | XXX | XXX | XXX | XXX |
| Schaeffler | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aisin M&A Activity
Aisin acquired XXX companies to date.
Last acquisition by Aisin was on XXXXXXXX, XXXXX. Aisin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Aisin
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAisin Investment Activity
Aisin invested in XXX companies to date.
Aisin made its latest investment on XXXXXXXX, XXXXX. Aisin invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Aisin
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Aisin
| When was Aisin founded? | Aisin was founded in 1965. |
| Where is Aisin headquartered? | Aisin is headquartered in Japan. |
| How many employees does Aisin have? | As of today, Aisin has over 139K employees. |
| Is Aisin publicly listed? | Yes, Aisin is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Aisin? | Aisin trades under 7259 ticker. |
| When did Aisin go public? | Aisin went public in 1970. |
| Who are competitors of Aisin? | Aisin main competitors are Niterra, Allison Transmission, BorgWarner, FORVIA HELLA. |
| What is the current market cap of Aisin? | Aisin's current market cap is $10B. |
| What is the current revenue of Aisin? | Aisin's last 12 months revenue is $32B. |
| What is the current revenue growth of Aisin? | Aisin revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Aisin? | Current revenue multiple of Aisin is 0.4x. |
| Is Aisin profitable? | Yes, Aisin is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Aisin? | Aisin's last 12 months EBITDA is $3B. |
| What is Aisin's EBITDA margin? | Aisin's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Aisin? | Current EBITDA multiple of Aisin is 3.9x. |
| What is the current FCF of Aisin? | Aisin's last 12 months FCF is $981M. |
| What is Aisin's FCF margin? | Aisin's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Aisin? | Current FCF multiple of Aisin is 12.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.