Switch theme
Sign up to access all valuation multiples
Aisin Corp is a manufacturer and seller of automotive parts, lifestyle and energy-related products, and wellness products. The majority of revenue is generated selling automotive parts and related services, automatic transmissions, car navigation systems, and lifestyle products such as sewing machines and beds, and heat-pumps. Other operations include cast-iron parts for engines and brakes. Aisin Seiki has operations across the world, supplying a wide range of car manufacturers around the globe.
1965
148.4K+
LTM Revenue $32.2B
LTM EBITDA $3.1B
$8.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aisin has a last 12-month revenue of $32.2B and a last 12-month EBITDA of $3.1B.
In the most recent fiscal year, Aisin achieved revenue of $32.6B and an EBITDA of $2.9B.
Aisin expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aisin valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $29.3B | $32.6B | XXX | XXX | XXX |
| Gross Profit | $3.0B | $2.7B | XXX | XXX | XXX |
| Gross Margin | 10% | 8% | XXX | XXX | XXX |
| EBITDA | $2.4B | $2.9B | XXX | XXX | XXX |
| EBITDA Margin | 8% | 9% | XXX | XXX | XXX |
| Net Profit | $943M | $250M | XXX | XXX | XXX |
| Net Margin | 3% | 1% | XXX | XXX | XXX |
| Net Debt | $3.3B | $3.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Aisin's stock price is JPY 1432 (or $10).
Aisin has current market cap of JPY 1.08T (or $7.2B), and EV of JPY 1.33T (or $8.8B).
See Aisin trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.8B | $7.2B | XXX | XXX | XXX | XXX | $0.92 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Aisin has market cap of $7.2B and EV of $8.8B.
Aisin's trades at 0.3x LTM EV/Revenue multiple, and 2.9x LTM EBITDA.
Analysts estimate Aisin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Aisin and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.8B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 2.9x | XXX | XXX | XXX |
| P/E | 10.5x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 6.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAisin's NTM/LTM revenue growth is 4%
Aisin's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $18K for the same period.
Over next 12 months, Aisin's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Aisin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Aisin and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $18K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aisin acquired XXX companies to date.
Last acquisition by Aisin was XXXXXXXX, XXXXX XXXXX XXXXXX . Aisin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Aisin founded? | Aisin was founded in 1965. |
| Where is Aisin headquartered? | Aisin is headquartered in Japan. |
| How many employees does Aisin have? | As of today, Aisin has 148.4K+ employees. |
| Is Aisin publicy listed? | Yes, Aisin is a public company listed on TKS. |
| What is the stock symbol of Aisin? | Aisin trades under 7259 ticker. |
| When did Aisin go public? | Aisin went public in 1970. |
| Who are competitors of Aisin? | Similar companies to Aisin include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of Aisin? | Aisin's current market cap is $7.2B |
| What is the current revenue of Aisin? | Aisin's last 12-month revenue is $32.2B. |
| What is the current EBITDA of Aisin? | Aisin's last 12-month EBITDA is $3.1B. |
| What is the current EV/Revenue multiple of Aisin? | Current revenue multiple of Aisin is 0.3x. |
| What is the current EV/EBITDA multiple of Aisin? | Current EBITDA multiple of Aisin is 2.9x. |
| What is the current revenue growth of Aisin? | Aisin revenue growth between 2023 and 2024 was 12%. |
| Is Aisin profitable? | Yes, Aisin is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
