Switch theme
Sign up to access all valuation multiples
Aisin Corp is a manufacturer and seller of automotive parts, lifestyle and energy-related products, and wellness products. The majority of revenue is generated selling automotive parts and related services, automatic transmissions, car navigation systems, and lifestyle products such as sewing machines and beds, and heat-pumps. Other operations include cast-iron parts for engines and brakes. Aisin Seiki has operations across the world, supplying a wide range of car manufacturers around the globe.
1965
148.4K+
LTM Revenue $33.7B
LTM EBITDA $3.2B
$11.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aisin has a last 12-month revenue (LTM) of $33.7B and a last 12-month EBITDA of $3.2B.
In the most recent fiscal year, Aisin achieved revenue of $33.7B and an EBITDA of $3.0B.
Aisin expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aisin valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $33.7B | XXX | $33.7B | XXX | XXX | XXX |
| Gross Profit | $4.7B | XXX | $3.8B | XXX | XXX | XXX |
| Gross Margin | 14% | XXX | 11% | XXX | XXX | XXX |
| EBITDA | $3.2B | XXX | $3.0B | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $1.4B | XXX | $984M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $789M | XXX | $623M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Aisin's stock price is JPY 1843 (or $13).
Aisin has current market cap of JPY 1.40T (or $9.6B), and EV of JPY 1.62T (or $11.1B).
See Aisin trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11.1B | $9.6B | XXX | XXX | XXX | XXX | $1.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Aisin has market cap of $9.6B and EV of $11.1B.
Aisin's trades at 0.3x EV/Revenue multiple, and 3.9x EV/EBITDA.
Equity research analysts estimate Aisin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Aisin has a P/E ratio of 12.2x.
See valuation multiples for Aisin and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9.6B | XXX | $9.6B | XXX | XXX | XXX |
| EV (current) | $11.1B | XXX | $11.1B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 3.4x | XXX | 3.9x | XXX | XXX | XXX |
| EV/EBIT | 7.8x | XXX | 13.3x | XXX | XXX | XXX |
| EV/Gross Profit | 2.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.2x | XXX | 18.0x | XXX | XXX | XXX |
| EV/FCF | 10.7x | XXX | 8.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAisin's last 12 month revenue growth is 2%
Aisin's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $19K for the same period.
Aisin's rule of 40 is 11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Aisin's rule of X is 14% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Aisin and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | 11% | XXX | 11% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 14% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $19K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aisin acquired XXX companies to date.
Last acquisition by Aisin was XXXXXXXX, XXXXX XXXXX XXXXXX . Aisin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Aisin founded? | Aisin was founded in 1965. |
| Where is Aisin headquartered? | Aisin is headquartered in Japan. |
| How many employees does Aisin have? | As of today, Aisin has 148.4K+ employees. |
| Is Aisin publicy listed? | Yes, Aisin is a public company listed on TKS. |
| What is the stock symbol of Aisin? | Aisin trades under 7259 ticker. |
| When did Aisin go public? | Aisin went public in 1970. |
| Who are competitors of Aisin? | Similar companies to Aisin include e.g. , Kendrion, Cars Motorcycles, HGears. |
| What is the current market cap of Aisin? | Aisin's current market cap is $9.6B |
| What is the current revenue of Aisin? | Aisin's last 12 months revenue is $33.7B. |
| What is the current revenue growth of Aisin? | Aisin revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Aisin? | Current revenue multiple of Aisin is 0.3x. |
| Is Aisin profitable? | Yes, Aisin is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Aisin? | Aisin's last 12 months EBITDA is $3.2B. |
| What is Aisin's EBITDA margin? | Aisin's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Aisin? | Current EBITDA multiple of Aisin is 3.4x. |
| What is the current FCF of Aisin? | Aisin's last 12 months FCF is $1.0B. |
| What is Aisin's FCF margin? | Aisin's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Aisin? | Current FCF multiple of Aisin is 10.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
