Switch theme
Sign up to access all valuation multiples
Aedifica SA is a Belgian real estate investment trust that invests in, develops, and leases healthcare properties. The company focuses on providing housing for the aging population in Western Europe and the growing populations in Belgium's cities. The majority of Aedifica's real estate portfolio is composed of Elderly care homes. The company derives the vast majority of its income in the form of rental revenue. Its geographical segments are Belgium, Germany, Netherlands, Ireland, United Kingdom, Finland, and Sweden. Majority of revenue is from United Kingdom.
2005
131
LTM Revenue $368M
LTM EBITDA $315M
$6.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aedifica has a last 12-month revenue of $368M and a last 12-month EBITDA of $315M.
In the most recent fiscal year, Aedifica achieved revenue of $373M and an EBITDA of $313M.
Aedifica expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aedifica valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $345M | $373M | XXX | XXX | XXX |
| Gross Profit | $287M | $324M | XXX | XXX | XXX |
| Gross Margin | 83% | 87% | XXX | XXX | XXX |
| EBITDA | $78.6M | $313M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 84% | XXX | XXX | XXX |
| Net Profit | $356M | $26.4M | XXX | XXX | XXX |
| Net Margin | 103% | 7% | XXX | XXX | XXX |
| Net Debt | $2.6B | $2.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Aedifica's stock price is EUR 64 (or $69).
Aedifica has current market cap of EUR 3.0B (or $3.3B), and EV of EUR 5.6B (or $6.0B).
See Aedifica trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.0B | $3.3B | XXX | XXX | XXX | XXX | $5.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Aedifica has market cap of $3.3B and EV of $6.0B.
Aedifica's trades at 16.4x LTM EV/Revenue multiple, and 19.1x LTM EBITDA.
Analysts estimate Aedifica's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Aedifica and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.0B | XXX | XXX | XXX |
| EV/Revenue | 16.2x | XXX | XXX | XXX |
| EV/EBITDA | 19.3x | XXX | XXX | XXX |
| P/E | 14.9x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 22.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAedifica's NTM/LTM revenue growth is 5%
Aedifica's revenue per employee for the last fiscal year averaged $2.9M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Aedifica's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Aedifica's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Aedifica and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 84% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 298% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 89% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aedifica acquired XXX companies to date.
Last acquisition by Aedifica was XXXXXXXX, XXXXX XXXXX XXXXXX . Aedifica acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Aedifica founded? | Aedifica was founded in 2005. |
| Where is Aedifica headquartered? | Aedifica is headquartered in Belgium. |
| How many employees does Aedifica have? | As of today, Aedifica has 131 employees. |
| Who is the CEO of Aedifica? | Aedifica's CEO is Mr. Stefaan Gielens. |
| Is Aedifica publicy listed? | Yes, Aedifica is a public company listed on BRU. |
| What is the stock symbol of Aedifica? | Aedifica trades under AED ticker. |
| When did Aedifica go public? | Aedifica went public in 2006. |
| Who are competitors of Aedifica? | Similar companies to Aedifica include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Aedifica? | Aedifica's current market cap is $3.3B |
| What is the current revenue of Aedifica? | Aedifica's last 12-month revenue is $368M. |
| What is the current EBITDA of Aedifica? | Aedifica's last 12-month EBITDA is $315M. |
| What is the current EV/Revenue multiple of Aedifica? | Current revenue multiple of Aedifica is 16.4x. |
| What is the current EV/EBITDA multiple of Aedifica? | Current EBITDA multiple of Aedifica is 19.1x. |
| What is the current revenue growth of Aedifica? | Aedifica revenue growth between 2023 and 2024 was 8%. |
| Is Aedifica profitable? | Yes, Aedifica is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
