Aedifica - Public Comps and Valuation Multiples

Aedifica Overview

About Aedifica

Aedifica SA is a Belgian real estate investment trust that invests in, develops, and leases healthcare properties. The company focuses on providing housing for the aging population in Western Europe and the growing populations in Belgium's cities. The majority of Aedifica's real estate portfolio is composed of Elderly care homes. The company derives the vast majority of its income in the form of rental revenue. Its geographical segments are Belgium, Germany, Netherlands, Ireland, United Kingdom, Finland, and Sweden. Majority of revenue is from United Kingdom.

Founded

2005

HQ

Employees

131

Website

aedifica.eu

Sectors

Asset Management

Financials

LTM Revenue $409M

LTM EBITDA $350M

EV

$6.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Aedifica Financials

As of September 2025, Aedifica reported last 12-month revenue of $409M and EBITDA of $350M.

In the same period, Aedifica generated $354M in LTM gross profit and $274M in net income.

See Aedifica valuation multiples based on analyst estimates

Aedifica P&L

In the most recent fiscal year, Aedifica reported revenue of $402M and EBITDA of $337M.

Aedifica expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Aedifica valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$409M	XXX	$402M	XXX	XXX	XXX
Gross Profit	$354M	XXX	$377M	XXX	XXX	XXX
Gross Margin	86%	XXX	94%	XXX	XXX	XXX
EBITDA	$350M	XXX	$337M	XXX	XXX	XXX
EBITDA Margin	85%	XXX	84%	XXX	XXX	XXX
EBIT	$362M	XXX	$336M	XXX	XXX	XXX
EBIT Margin	88%	XXX	83%	XXX	XXX	XXX
Net Profit	$274M	XXX	$237M	XXX	XXX	XXX
Net Margin	67%	XXX	59%	XXX	XXX	XXX
Net Debt	XXX	XXX	$2.9B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Aedifica including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $409M. EBITDA for the last twelve months was $350M. In the most recent fiscal year, Aedifica achieved $402M in revenue and $337M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$409M	Analyst estimates available to subscribers	$402M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$354M	Analyst estimates available to subscribers	$377M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	86.4% gross margin	Analyst estimates available to subscribers	93.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$350M	Analyst estimates available to subscribers	$337M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	85.4% EBITDA margin	Analyst estimates available to subscribers	83.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$362M	Analyst estimates available to subscribers	$336M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	88.5% EBIT margin	Analyst estimates available to subscribers	83.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$274M	Analyst estimates available to subscribers	$237M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	67.0% net profit margin	Analyst estimates available to subscribers	58.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$2.9B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Aedifica

This financial data table provides comprehensive performance metrics for Aedifica, a company based in Belgium. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Aedifica generated $409M in revenue over the last twelve months.
The company achieved $350M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $354M.
Net income over the last twelve months reached $274M.

Fiscal Year Performance

In the most recent fiscal year, Aedifica reported $402M in total revenue.
Fiscal year EBITDA was $337M.
The company maintained a gross profit margin of 93.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 83.9%.
Net profit margin reached 58.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Aedifica. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Aedifica Stock Performance

Aedifica has current market cap of EUR 3.0B (or $3.4B), and EV of EUR 5.5B (or $6.3B).

Market Cap Evolution

Aedifica Stock Data

As of October 17, 2025, Aedifica's stock price is EUR 62 (or $72).

See Aedifica trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$6.3B	$3.4B	XXX	XXX	XXX	XXX	$5.85

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Aedifica Valuation Multiples

Aedifica's trades at 15.7x EV/Revenue multiple, and 18.8x EV/EBITDA.

See valuation multiples for Aedifica and 15K+ public comps

Aedifica Financial Valuation Multiples

As of October 17, 2025, Aedifica has market cap of $3.4B and EV of $6.3B.

Equity research analysts estimate Aedifica's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Aedifica has a P/E ratio of 12.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$3.4B	XXX	$3.4B	XXX	XXX	XXX
EV (current)	$6.3B	XXX	$6.3B	XXX	XXX	XXX
EV/Revenue	15.5x	XXX	15.7x	XXX	XXX	XXX
EV/EBITDA	18.1x	XXX	18.8x	XXX	XXX	XXX
EV/EBIT	17.5x	XXX	18.8x	XXX	XXX	XXX
EV/Gross Profit	17.9x	XXX	n/a	XXX	XXX	XXX
P/E	12.4x	XXX	14.4x	XXX	XXX	XXX
EV/FCF	59.5x	XXX	52.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Aedifica Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Aedifica Margins & Growth Rates

Aedifica's last 12 month revenue growth is 5%

Aedifica's revenue per employee in the last FY averaged $3.1M, while opex per employee averaged $0.3M for the same period.

Aedifica's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Aedifica's rule of X is 97% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Aedifica and other 15K+ public comps

Aedifica Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	85%	XXX	84%	XXX	XXX	XXX
EBITDA Growth	5%	XXX	104%	XXX	XXX	XXX
Rule of 40	27%	XXX	88%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	97%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$3.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial