Switch theme
Sign up to access all valuation multiples
ADDvise Group AB e is an international life science company. Operating a decentralized ownership model, in which company develop and acquire high quality companies within the business areas Lab and Healthcare.
1989
641
LTM Revenue $173M
LTM EBITDA $38.4M
$206M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ADDvise Group has a last 12-month revenue (LTM) of $173M and a last 12-month EBITDA of $38.4M.
In the most recent fiscal year, ADDvise Group achieved revenue of $175M and an EBITDA of $40.9M.
ADDvise Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ADDvise Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $173M | XXX | $175M | XXX | XXX | XXX |
| Gross Profit | $93.4M | XXX | $94.8M | XXX | XXX | XXX |
| Gross Margin | 54% | XXX | 54% | XXX | XXX | XXX |
| EBITDA | $38.4M | XXX | $40.9M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| EBIT | $26.8M | XXX | $25.0M | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $3.6M | XXX | $9.4M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $156M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, ADDvise Group's stock price is SEK 1 (or $0).
ADDvise Group has current market cap of SEK 882M (or $92.2M), and EV of SEK 2.0B (or $206M).
See ADDvise Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $206M | $92.2M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, ADDvise Group has market cap of $92.2M and EV of $206M.
ADDvise Group's trades at 1.2x EV/Revenue multiple, and 5.0x EV/EBITDA.
Equity research analysts estimate ADDvise Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ADDvise Group has a P/E ratio of 25.8x.
See valuation multiples for ADDvise Group and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $92.2M | XXX | $92.2M | XXX | XXX | XXX |
| EV (current) | $206M | XXX | $206M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | 5.0x | XXX | XXX | XXX |
| EV/EBIT | 7.7x | XXX | 8.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 25.8x | XXX | 9.8x | XXX | XXX | XXX |
| EV/FCF | -53.7x | XXX | 147.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialADDvise Group's last 12 month revenue growth is 2%
ADDvise Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
ADDvise Group's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ADDvise Group's rule of X is 26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ADDvise Group and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | -1% | XXX | XXX | XXX |
| Rule of 40 | 29% | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 26% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ansell | XXX | XXX | XXX | XXX | XXX | XXX |
| Polymed | XXX | XXX | XXX | XXX | XXX | XXX |
| Farmaceutica Remedia | XXX | XXX | XXX | XXX | XXX | XXX |
| Etropal | XXX | XXX | XXX | XXX | XXX | XXX |
| Sopharma | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ADDvise Group acquired XXX companies to date.
Last acquisition by ADDvise Group was XXXXXXXX, XXXXX XXXXX XXXXXX . ADDvise Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was ADDvise Group founded? | ADDvise Group was founded in 1989. |
| Where is ADDvise Group headquartered? | ADDvise Group is headquartered in Sweden. |
| How many employees does ADDvise Group have? | As of today, ADDvise Group has 641 employees. |
| Who is the CEO of ADDvise Group? | ADDvise Group's CEO is Mr. Staffan Torstensson. |
| Is ADDvise Group publicy listed? | Yes, ADDvise Group is a public company listed on STO. |
| What is the stock symbol of ADDvise Group? | ADDvise Group trades under ADDV A ticker. |
| When did ADDvise Group go public? | ADDvise Group went public in 1998. |
| Who are competitors of ADDvise Group? | Similar companies to ADDvise Group include e.g. Ansell, Polymed, Farmaceutica Remedia, Etropal. |
| What is the current market cap of ADDvise Group? | ADDvise Group's current market cap is $92.2M |
| What is the current revenue of ADDvise Group? | ADDvise Group's last 12 months revenue is $173M. |
| What is the current revenue growth of ADDvise Group? | ADDvise Group revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of ADDvise Group? | Current revenue multiple of ADDvise Group is 1.2x. |
| Is ADDvise Group profitable? | Yes, ADDvise Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ADDvise Group? | ADDvise Group's last 12 months EBITDA is $38.4M. |
| What is ADDvise Group's EBITDA margin? | ADDvise Group's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of ADDvise Group? | Current EBITDA multiple of ADDvise Group is 5.4x. |
| What is the current FCF of ADDvise Group? | ADDvise Group's last 12 months FCF is -$3.8M. |
| What is ADDvise Group's FCF margin? | ADDvise Group's last 12 months FCF margin is -2%. |
| What is the current EV/FCF multiple of ADDvise Group? | Current FCF multiple of ADDvise Group is -53.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
