SDI - Public Comps and Valuation Multiples

SDI Overview

About SDI

SDI Ltd is engaged in the research and development, manufacturing, and marketing of specialist dental materials. Its products include dental accessories, adhesives, cements, composites, equipment, sealants, tooth whitening, and others. The company's geographical segments includes Australia; Europe; USA and Brazil. It derives a majority of revenue from Australia.

Founded

1985

HQ

Employees

300

Website

sdi.com.au

Sectors

Medical Supplies

Financials

LTM Revenue $73.3M

LTM EBITDA $14.3M

EV

$74.8M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

SDI Financials

As of August 2025, SDI reported last 12-month revenue of $73.3M and EBITDA of $14.3M.

In the same period, SDI generated $46.1M in LTM gross profit and $7.1M in net income.

See SDI valuation multiples based on analyst estimates

SDI P&L

In the most recent fiscal year, SDI reported revenue of $72.9M and EBITDA of $13.7M.

SDI expects next 12-month revenue of XXX and NTM EBITDA of XXX

See SDI valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$73.3M	XXX	$72.9M	XXX	XXX	XXX
Gross Profit	$46.1M	XXX	$45.2M	XXX	XXX	XXX
Gross Margin	63%	XXX	62%	XXX	XXX	XXX
EBITDA	$14.3M	XXX	$13.7M	XXX	XXX	XXX
EBITDA Margin	19%	XXX	19%	XXX	XXX	XXX
EBIT	$11.0M	XXX	$8.9M	XXX	XXX	XXX
EBIT Margin	15%	XXX	12%	XXX	XXX	XXX
Net Profit	$7.1M	XXX	$6.8M	XXX	XXX	XXX
Net Margin	10%	XXX	9%	XXX	XXX	XXX
Net Debt	XXX	XXX	$21.1M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for SDI including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $73.3M. EBITDA for the last twelve months was $14.3M. In the most recent fiscal year, SDI achieved $72.9M in revenue and $13.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$73.3M	Analyst estimates available to subscribers	$72.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$46.1M	Analyst estimates available to subscribers	$45.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	62.9% gross margin	Analyst estimates available to subscribers	62.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$14.3M	Analyst estimates available to subscribers	$13.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	19.5% EBITDA margin	Analyst estimates available to subscribers	18.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$11.0M	Analyst estimates available to subscribers	$8.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	15.1% EBIT margin	Analyst estimates available to subscribers	12.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$7.1M	Analyst estimates available to subscribers	$6.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	9.6% net profit margin	Analyst estimates available to subscribers	9.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$21.1M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for SDI

This financial data table provides comprehensive performance metrics for SDI, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

SDI generated $73.3M in revenue over the last twelve months.
The company achieved $14.3M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $46.1M.
Net income over the last twelve months reached $7.1M.

Fiscal Year Performance

In the most recent fiscal year, SDI reported $72.9M in total revenue.
Fiscal year EBITDA was $13.7M.
The company maintained a gross profit margin of 62.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 18.8%.
Net profit margin reached 9.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for SDI. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

SDI Stock Performance

SDI has current market cap of AUD 106M (or $69.3M), and EV of AUD 114M (or $74.8M).

Market Cap Evolution

SDI Stock Data

As of September 19, 2025, SDI's stock price is AUD 1 (or $1).

See SDI trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$74.8M	$69.3M	XXX	XXX	XXX	XXX	$0.06

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

SDI Valuation Multiples

SDI's trades at 1.0x EV/Revenue multiple, and 6.3x EV/EBITDA.

See valuation multiples for SDI and 15K+ public comps

SDI Financial Valuation Multiples

As of September 19, 2025, SDI has market cap of $69.3M and EV of $74.8M.

Equity research analysts estimate SDI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

SDI has a P/E ratio of 9.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$69.3M	XXX	$69.3M	XXX	XXX	XXX
EV (current)	$74.8M	XXX	$74.8M	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	1.0x	XXX	XXX	XXX
EV/EBITDA	5.2x	XXX	6.3x	XXX	XXX	XXX
EV/EBIT	6.8x	XXX	11.5x	XXX	XXX	XXX
EV/Gross Profit	1.6x	XXX	n/a	XXX	XXX	XXX
P/E	9.8x	XXX	12.1x	XXX	XXX	XXX
EV/FCF	12.7x	XXX	-13.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get SDI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

SDI Margins & Growth Rates

SDI's last 12 month revenue growth is 6%

SDI's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

SDI's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

SDI's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for SDI and other 15K+ public comps

SDI Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	6%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	19%	XXX	17%	XXX	XXX	XXX
EBITDA Growth	9%	XXX	16%	XXX	XXX	XXX
Rule of 40	22%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	34%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	43%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	50%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial

SDI Public Comps

See public comps and valuation multiples for Medical Supplies comps

	EV/Revenue			EV/EBITDA
	2025E	2026E	2027E	2025E	2026E	2027E
Ansell	XXX	XXX	XXX	XXX	XXX	XXX
Paragon Care	XXX	XXX	XXX	XXX	XXX	XXX
Polymed	XXX	XXX	XXX	XXX	XXX	XXX
Farmaceutica Remedia	XXX	XXX	XXX	XXX	XXX	XXX
Etropal	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc.

SDI M&A and Investment Activity

SDI acquired XXX companies to date.

Last acquisition by SDI was XXXXXXXX, XXXXX XXXXX XXXXXX . SDI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).

See M&A valuation multiples

Latest Acquisitions by SDI

Acquired Company	EV	EV/Revenue	EV/EBITDA
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX

Get Verified M&A Valuation Multiples

Start Free Trial

About SDI

When was SDI founded?	SDI was founded in 1985.
Where is SDI headquartered?	SDI is headquartered in Australia.
How many employees does SDI have?	As of today, SDI has 300 employees.
Is SDI publicy listed?	Yes, SDI is a public company listed on ASX.
What is the stock symbol of SDI?	SDI trades under SDI ticker.
When did SDI go public?	SDI went public in 1985.
Who are competitors of SDI?	Similar companies to SDI include e.g. Ansell, Paragon Care, Polymed, Farmaceutica Remedia.
What is the current market cap of SDI?	SDI's current market cap is $69.3M
What is the current revenue of SDI?	SDI's last 12 months revenue is $73.3M.
What is the current revenue growth of SDI?	SDI revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of SDI?	Current revenue multiple of SDI is 1.0x.
Is SDI profitable?	Yes, SDI is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of SDI?	SDI's last 12 months EBITDA is $14.3M.
What is SDI's EBITDA margin?	SDI's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of SDI?	Current EBITDA multiple of SDI is 5.2x.
What is the current FCF of SDI?	SDI's last 12 months FCF is $5.9M.
What is SDI's FCF margin?	SDI's last 12 months FCF margin is 8%.
What is the current EV/FCF multiple of SDI?	Current FCF multiple of SDI is 12.7x.

SDI Valuation Multiples

Discover revenue and EBITDA valuation multiples for SDI and similar public comparables like Etropal, Farmaceutica Remedia, and Polymed.

SDI Overview

About SDI

Founded

HQ

Employees

Website

Sectors

Financials

EV

Valuation Multiples

Valuation Multiples for 15K+ Public Comps

SDI Financials

SDI P&L

Financial Performance Summary for SDI

Recent Performance Highlights

Fiscal Year Performance

SDI Stock Performance

Market Cap Evolution

SDI Stock Data

Benchmark Trading Valuation Multiples by Industry

SDI Valuation Multiples

EV/Revenue (LTM) Evolution

SDI Financial Valuation Multiples

Get SDI Valuation Multiples

SDI Margins & Growth Rates

SDI Operational Valuation Multiples

Valuation Multiples Across 220+ Verticals

SDI Public Comps

SDI M&A and Investment Activity

Latest Acquisitions by SDI

Get Verified M&A Valuation Multiples

About SDI

Join Now Or Talk To Us

Join Our Newsletter