Switch theme
Sign up to access all valuation multiples
AD Plastik DD is a supplier of plastic components for the automotive industry. It engages in the development and production of interior and exterior automotive components in Croatia. It operates in two business segments: the EU, UK and Serbia and Russia.
1952
1.8K+
LTM Revenue $39.9M
LTM EBITDA n/a
$93.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
AD Plastik has a last 12-month revenue of $39.9M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, AD Plastik achieved revenue of $168M and an EBITDA of $17.5M.
AD Plastik expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AD Plastik valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $140M | $168M | XXX | XXX | XXX |
| Gross Profit | $36.1M | $42.2M | XXX | XXX | XXX |
| Gross Margin | 26% | 25% | XXX | XXX | XXX |
| EBITDA | $11.7M | $17.5M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 10% | XXX | XXX | XXX |
| Net Profit | -$10.7M | -$1.4M | XXX | XXX | XXX |
| Net Margin | -8% | -1% | XXX | XXX | XXX |
| Net Debt | $41.7M | $17.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 23, 2025, AD Plastik's stock price is EUR 10 (or $12).
AD Plastik has current market cap of EUR 43.5M (or $49.3M), and EV of EUR 82.6M (or $93.6M).
See AD Plastik trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $93.6M | $49.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 23, 2025, AD Plastik has market cap of $49.3M and EV of $93.6M.
AD Plastik's trades at 2.3x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate AD Plastik's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for AD Plastik and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $93.6M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | XXX | XXX |
| P/E | 20.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 23.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAD Plastik's NTM/LTM revenue growth is -100%
AD Plastik's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged n/a for the same period.
Over next 12 months, AD Plastik's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate AD Plastik's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for AD Plastik and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | 50% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | N/A | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AD Plastik acquired XXX companies to date.
Last acquisition by AD Plastik was XXXXXXXX, XXXXX XXXXX XXXXXX . AD Plastik acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was AD Plastik founded? | AD Plastik was founded in 1952. |
| Where is AD Plastik headquartered? | AD Plastik is headquartered in Croatia. |
| How many employees does AD Plastik have? | As of today, AD Plastik has 1.8K+ employees. |
| Is AD Plastik publicy listed? | Yes, AD Plastik is a public company listed on ZAG. |
| What is the stock symbol of AD Plastik? | AD Plastik trades under ADPL ticker. |
| When did AD Plastik go public? | AD Plastik went public in 2003. |
| Who are competitors of AD Plastik? | Similar companies to AD Plastik include e.g. , Kendrion, Cars Motorcycles, HGears. |
| What is the current market cap of AD Plastik? | AD Plastik's current market cap is $49.3M |
| What is the current revenue of AD Plastik? | AD Plastik's last 12-month revenue is $39.9M. |
| What is the current EV/Revenue multiple of AD Plastik? | Current revenue multiple of AD Plastik is 2.3x. |
| What is the current revenue growth of AD Plastik? | AD Plastik revenue growth between 2023 and 2024 was 19%. |
| Is AD Plastik profitable? | Yes, AD Plastik is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
