🚀 VC round data is live in beta, check it out!
- Public Comps
- XtalPi
XtalPi Valuation Multiples
Discover revenue and EBITDA valuation multiples for XtalPi and similar public comparables like UiPath, Lemonade, Caris Life Sciences, Presight AI and more.
XtalPi Overview
About XtalPi
XtalPi Holdings Ltd is an research platform company powered by artificial intelligence (AI) and robotics. It is dedicated to driving intelligent and digital transformation in the life sciences and materials sciences sectors. The company combines quantum physics, AI, cloud computing, and large-scale robotics to provide research & development solutions, services, and products for pharmaceuticals, biotechnology, renewable energy, and materials industries globally. The company has single segment that is intelligent robotics solutions and drug discovery solutions (including one-stop drug discovery solutions).
Founded
2017
HQ

Employees
809
Website
Sectors
Financials (LTM)
EV
$5B
XtalPi Financials
XtalPi reported last 12-month revenue of $120M and negative EBITDA of ($46M).
In the same LTM period, XtalPi generated ($46M) in EBITDA losses and $15M in net income.
Revenue (LTM)
XtalPi P&L
In the most recent fiscal year, XtalPi reported revenue of $118M and EBITDA of $38M.
XtalPi expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $120M | XXX | $118M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $82M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 70% | XXX | XXX | XXX |
| EBITDA | ($46M) | XXX | $38M | XXX | XXX | XXX |
| EBITDA Margin | (38%) | XXX | 32% | XXX | XXX | XXX |
| EBIT Margin | (52%) | XXX | (56%) | XXX | XXX | XXX |
| Net Profit | $15M | XXX | $19M | XXX | XXX | XXX |
| Net Margin | 13% | XXX | 17% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
XtalPi Stock Performance
XtalPi has current market cap of $6B, and enterprise value of $5B.
Market Cap Evolution
XtalPi's stock price is $1.30.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5B | $6B | 0.0% | XXX | XXX | XXX | $0.00 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialXtalPi Valuation Multiples
XtalPi trades at 38.5x EV/Revenue multiple, and (101.1x) EV/EBITDA.
EV / Revenue (LTM)
XtalPi Financial Valuation Multiples
As of April 19, 2026, XtalPi has market cap of $6B and EV of $5B.
Equity research analysts estimate XtalPi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
XtalPi has a P/E ratio of 365.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6B | XXX | $6B | XXX | XXX | XXX |
| EV (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV/Revenue | 38.5x | XXX | 39.3x | XXX | XXX | XXX |
| EV/EBITDA | (101.1x) | XXX | 121.0x | XXX | XXX | XXX |
| EV/EBIT | (73.8x) | XXX | (70.0x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 56.3x | XXX | XXX | XXX |
| P/E | 365.0x | XXX | 286.7x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (129.6x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified XtalPi Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


XtalPi Margins & Growth Rates
XtalPi's revenue in the last 12 month grew by 22%.
XtalPi's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
XtalPi's rule of 40 is (13%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
XtalPi's rule of X is 1% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
XtalPi Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | (38%) | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | (60%) | XXX | (175%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | (13%) | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 1% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 51% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 71% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 126% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
XtalPi Public Comps
See public comps and valuation multiples for other Health Data & Analytics and Vertical AI Applications comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| XtalPi | XXX | XXX | XXX | XXX | XXX | XXX |
| UiPath | XXX | XXX | XXX | XXX | XXX | XXX |
| Lemonade | XXX | XXX | XXX | XXX | XXX | XXX |
| Caris Life Sciences | XXX | XXX | XXX | XXX | XXX | XXX |
| Presight AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Shenzhen Intellifusion | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
XtalPi M&A Activity
XtalPi acquired XXX companies to date.
Last acquisition by XtalPi was on XXXXXXXX, XXXXX. XtalPi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by XtalPi
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialXtalPi Investment Activity
XtalPi invested in XXX companies to date.
XtalPi made its latest investment on XXXXXXXX, XXXXX. XtalPi invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by XtalPi
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout XtalPi
| When was XtalPi founded? | XtalPi was founded in 2017. |
| Where is XtalPi headquartered? | XtalPi is headquartered in China. |
| How many employees does XtalPi have? | As of today, XtalPi has over 809 employees. |
| Who is the CEO of XtalPi? | XtalPi's CEO is Jian Ma. |
| Is XtalPi publicly listed? | Yes, XtalPi is a public company listed on HKEX. |
| What is the stock symbol of XtalPi? | XtalPi trades under 02228 ticker. |
| When did XtalPi go public? | XtalPi went public in 2024. |
| Who are competitors of XtalPi? | XtalPi main competitors are UiPath, Lemonade, Caris Life Sciences, Presight AI. |
| What is the current market cap of XtalPi? | XtalPi's current market cap is $6B. |
| What is the current revenue of XtalPi? | XtalPi's last 12 months revenue is $120M. |
| What is the current revenue growth of XtalPi? | XtalPi revenue growth (NTM/LTM) is 22%. |
| What is the current EV/Revenue multiple of XtalPi? | Current revenue multiple of XtalPi is 38.5x. |
| Is XtalPi profitable? | No, XtalPi is not profitable. |
| What is the current EBITDA of XtalPi? | XtalPi has negative EBITDA and is not profitable. |
| What is XtalPi's EBITDA margin? | XtalPi's last 12 months EBITDA margin is (38%). |
| What is the current EV/EBITDA multiple of XtalPi? | Current EBITDA multiple of XtalPi is (101.1x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.