XtalPi - Public Comps and Valuation Multiples

XtalPi Overview

About XtalPi

XtalPi Holdings Ltd is an research platform company powered by artificial intelligence (AI) and robotics. It is dedicated to driving intelligent and digital transformation in the life sciences and materials sciences sectors. The company combines quantum physics, AI, cloud computing, and large-scale robotics to provide research & development solutions, services, and products for pharmaceuticals, biotechnology, renewable energy, and materials industries globally. The company has single segment that is intelligent robotics solutions and drug discovery solutions (including one-stop drug discovery solutions).

Founded

2017

HQ

Employees

809

Website

xtalpi.com

Sectors

Health Data & Analytics
Vertical AI Applications
B2B SaaS
Horizontal SaaS
DeepTech
HealthTech

Financials

LTM Revenue $94.5M

LTM EBITDA -$43.9M

EV

$5.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

XtalPi Financials

As of September 2025, XtalPi reported last 12-month revenue of $94.5M and EBITDA of -$43.9M.

In the same period, XtalPi generated $65.8M in LTM gross profit and -$64.0M in net income.

See XtalPi valuation multiples based on analyst estimates

XtalPi P&L

In the most recent fiscal year, XtalPi reported revenue of $34.2M and EBITDA of -$176M.

XtalPi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See XtalPi valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$94.5M	XXX	$34.2M	XXX	XXX	XXX
Gross Profit	$65.8M	XXX	$15.9M	XXX	XXX	XXX
Gross Margin	70%	XXX	46%	XXX	XXX	XXX
EBITDA	-$43.9M	XXX	-$176M	XXX	XXX	XXX
EBITDA Margin	-46%	XXX	-514%	XXX	XXX	XXX
EBIT	-$39.0M	XXX	-$92.4M	XXX	XXX	XXX
EBIT Margin	-41%	XXX	-270%	XXX	XXX	XXX
Net Profit	-$64.0M	XXX	-$195M	XXX	XXX	XXX
Net Margin	-68%	XXX	-569%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for XtalPi including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $94.5M. EBITDA for the last twelve months was -$43.9M. In the most recent fiscal year, XtalPi achieved $34.2M in revenue and -$176M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$94.5M	Analyst estimates available to subscribers	$34.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$65.8M	Analyst estimates available to subscribers	$15.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	69.6% gross margin	Analyst estimates available to subscribers	46.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	-$43.9M	Analyst estimates available to subscribers	-$176M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	-46.4% EBITDA margin	Analyst estimates available to subscribers	-513.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$39.0M	Analyst estimates available to subscribers	-$92.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-41.3% EBIT margin	Analyst estimates available to subscribers	-269.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$64.0M	Analyst estimates available to subscribers	-$195M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-67.7% net profit margin	Analyst estimates available to subscribers	-569.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for XtalPi

This financial data table provides comprehensive performance metrics for XtalPi, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

XtalPi generated $94.5M in revenue over the last twelve months.
The company achieved -$43.9M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $65.8M.
Net income over the last twelve months reached -$64.0M.

Fiscal Year Performance

In the most recent fiscal year, XtalPi reported $34.2M in total revenue.
Fiscal year EBITDA was -$176M.
The company maintained a gross profit margin of 46.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was -513.7%.
Net profit margin reached -569.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for XtalPi. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

XtalPi Stock Performance

XtalPi has current market cap of HKD 48.2B (or $6.2B), and EV of HKD 42.8B (or $5.5B).

Market Cap Evolution

XtalPi Stock Data

As of October 17, 2025, XtalPi's stock price is HKD 11 (or $1).

See XtalPi trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$5.5B	$6.2B	XXX	XXX	XXX	XXX	$-0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

XtalPi Valuation Multiples

XtalPi's trades at 160.7x EV/Revenue multiple, and -31.3x EV/EBITDA.

See valuation multiples for XtalPi and 15K+ public comps

XtalPi Financial Valuation Multiples

As of October 17, 2025, XtalPi has market cap of $6.2B and EV of $5.5B.

Equity research analysts estimate XtalPi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

XtalPi has a P/E ratio of -105.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$6.2B	XXX	$6.2B	XXX	XXX	XXX
EV (current)	$5.5B	XXX	$5.5B	XXX	XXX	XXX
EV/Revenue	63.5x	XXX	160.7x	XXX	XXX	XXX
EV/EBITDA	-136.8x	XXX	-31.3x	XXX	XXX	XXX
EV/EBIT	-153.8x	XXX	-59.5x	XXX	XXX	XXX
EV/Gross Profit	91.3x	XXX	n/a	XXX	XXX	XXX
P/E	-105.7x	XXX	-31.8x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-79.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get XtalPi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

XtalPi Margins & Growth Rates

XtalPi's last 12 month revenue growth is 38%

XtalPi's revenue per employee in the last FY averaged $42K, while opex per employee averaged $0.1M for the same period.

XtalPi's rule of 40 is -980% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

XtalPi's rule of X is 48% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for XtalPi and other 15K+ public comps

XtalPi Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	38%	XXX	91%	XXX	XXX	XXX
EBITDA Margin	-46%	XXX	-514%	XXX	XXX	XXX
EBITDA Growth	-97%	XXX	n/a	XXX	XXX	XXX
Rule of 40	-980%	XXX	-476%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	48%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$42K	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	157%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	316%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial