🚀 VC round data is live in beta, check it out!

XtalPi Valuation Multiples

Discover revenue and EBITDA valuation multiples for XtalPi and similar public comparables like UiPath, Lemonade, Caris Life Sciences, Presight AI and more.

XtalPi Overview

About XtalPi

XtalPi Holdings Ltd is an research platform company powered by artificial intelligence (AI) and robotics. It is dedicated to driving intelligent and digital transformation in the life sciences and materials sciences sectors. The company combines quantum physics, AI, cloud computing, and large-scale robotics to provide research & development solutions, services, and products for pharmaceuticals, biotechnology, renewable energy, and materials industries globally. The company has single segment that is intelligent robotics solutions and drug discovery solutions (including one-stop drug discovery solutions).


Founded

2017

HQ

China

Employees

809

Website

xtalpi.com

Financials (LTM)

Revenue: $120M
EBITDA: ($46M)

EV

$5B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

XtalPi Financials

XtalPi reported last 12-month revenue of $120M and negative EBITDA of ($46M).

In the same LTM period, XtalPi generated ($46M) in EBITDA losses and $15M in net income.

Revenue (LTM)


XtalPi P&L

In the most recent fiscal year, XtalPi reported revenue of $118M and EBITDA of $38M.

XtalPi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See XtalPi forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$120MXXX$118MXXXXXXXXX
Gross Profit—XXX$82MXXXXXXXXX
Gross Margin—XXX70%XXXXXXXXX
EBITDA($46M)XXX$38MXXXXXXXXX
EBITDA Margin(38%)XXX32%XXXXXXXXX
EBIT Margin(52%)XXX(56%)XXXXXXXXX
Net Profit$15MXXX$19MXXXXXXXXX
Net Margin13%XXX17%XXXXXXXXX

Financial data powered by Morningstar, Inc.

XtalPi Stock Performance

XtalPi has current market cap of $6B, and enterprise value of $5B.

Market Cap Evolution


XtalPi's stock price is $1.30.

See XtalPi trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$6B0.0%XXXXXXXXX$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

XtalPi Valuation Multiples

XtalPi trades at 38.5x EV/Revenue multiple, and (101.1x) EV/EBITDA.

See valuation multiples for XtalPi and 15K+ public comps

EV / Revenue (LTM)


XtalPi Financial Valuation Multiples

As of April 19, 2026, XtalPi has market cap of $6B and EV of $5B.

Equity research analysts estimate XtalPi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

XtalPi has a P/E ratio of 365.0x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$6BXXX$6BXXXXXXXXX
EV (current)$5BXXX$5BXXXXXXXXX
EV/Revenue38.5xXXX39.3xXXXXXXXXX
EV/EBITDA(101.1x)XXX121.0xXXXXXXXXX
EV/EBIT(73.8x)XXX(70.0x)XXXXXXXXX
EV/Gross Profit—XXX56.3xXXXXXXXXX
P/E365.0xXXX286.7xXXXXXXXXX
EV/FCF—XXX(129.6x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified XtalPi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

XtalPi Margins & Growth Rates

XtalPi's revenue in the last 12 month grew by 22%.

XtalPi's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.

XtalPi's rule of 40 is (13%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

XtalPi's rule of X is 1% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for XtalPi and other 15K+ public comps

XtalPi Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth22%XXX9%XXXXXXXXX
EBITDA Margin(38%)XXX32%XXXXXXXXX
EBITDA Growth(60%)XXX(175%)XXXXXXXXX
Rule of 40—XXX(13%)XXXXXXXXX
Bessemer Rule of X—XXX1%XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
Opex per Employee—XXX$0.2MXXXXXXXXX
S&M Expenses to Revenue—XXX10%XXXXXXXXX
G&A Expenses to Revenue—XXX51%XXXXXXXXX
R&D Expenses to Revenue—XXX71%XXXXXXXXX
Opex to Revenue—XXX126%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

XtalPi Public Comps

See public comps and valuation multiples for other Health Data & Analytics and Vertical AI Applications comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
XtalPiXXXXXXXXXXXXXXXXXX
UiPathXXXXXXXXXXXXXXXXXX
LemonadeXXXXXXXXXXXXXXXXXX
Caris Life SciencesXXXXXXXXXXXXXXXXXX
Presight AIXXXXXXXXXXXXXXXXXX
Shenzhen IntellifusionXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

XtalPi M&A Activity

XtalPi acquired XXX companies to date.

Last acquisition by XtalPi was on XXXXXXXX, XXXXX. XtalPi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by XtalPi

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

XtalPi Investment Activity

XtalPi invested in XXX companies to date.

XtalPi made its latest investment on XXXXXXXX, XXXXX. XtalPi invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by XtalPi

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About XtalPi

When was XtalPi founded?XtalPi was founded in 2017.
Where is XtalPi headquartered?XtalPi is headquartered in China.
How many employees does XtalPi have?As of today, XtalPi has over 809 employees.
Who is the CEO of XtalPi?XtalPi's CEO is Jian Ma.
Is XtalPi publicly listed?Yes, XtalPi is a public company listed on HKEX.
What is the stock symbol of XtalPi?XtalPi trades under 02228 ticker.
When did XtalPi go public?XtalPi went public in 2024.
Who are competitors of XtalPi?XtalPi main competitors are UiPath, Lemonade, Caris Life Sciences, Presight AI.
What is the current market cap of XtalPi?XtalPi's current market cap is $6B.
What is the current revenue of XtalPi?XtalPi's last 12 months revenue is $120M.
What is the current revenue growth of XtalPi?XtalPi revenue growth (NTM/LTM) is 22%.
What is the current EV/Revenue multiple of XtalPi?Current revenue multiple of XtalPi is 38.5x.
Is XtalPi profitable?No, XtalPi is not profitable.
What is the current EBITDA of XtalPi?XtalPi has negative EBITDA and is not profitable.
What is XtalPi's EBITDA margin?XtalPi's last 12 months EBITDA margin is (38%).
What is the current EV/EBITDA multiple of XtalPi?Current EBITDA multiple of XtalPi is (101.1x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial