Switch theme
Sign up to access all valuation multiples
Xenia Hotels & Resorts Inc is a real estate investment trust that invests in premium full-service, lifestyle, and urban upscale hotels and resorts across the United States. The company owns and pursues hotels in the upscale, upper upscale, and luxury segments that are affiliated with various brands. Its hotels are operated by Marriott, along with Hilton, Hyatt, Starwood, Kimpton, Aston, Fairmont, and Loews. The firm's properties are located in various regions across the U.S.: the South Atlantic, West South Central, Pacific, Mountain, and other. Xenia's revenue is divided between room, food and beverage, and other. The firm's customer groups include transient business, group business, and contract business.
2007
46
LTM Revenue $1.0B
LTM EBITDA $241M
$2.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Xenia Hotels & Resorts has a last 12-month revenue (LTM) of $1.0B and a last 12-month EBITDA of $241M.
In the most recent fiscal year, Xenia Hotels & Resorts achieved revenue of $1.0B and an EBITDA of $223M.
Xenia Hotels & Resorts expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Xenia Hotels & Resorts valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
| Gross Profit | $803M | XXX | $252M | XXX | XXX | XXX |
| Gross Margin | 77% | XXX | 24% | XXX | XXX | XXX |
| EBITDA | $241M | XXX | $223M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 21% | XXX | XXX | XXX |
| EBIT | $91.9M | XXX | $85.0M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $19.6M | XXX | $16.1M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Xenia Hotels & Resorts's stock price is $12.
Xenia Hotels & Resorts has current market cap of $1.2B, and EV of $2.5B.
See Xenia Hotels & Resorts trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.5B | $1.2B | XXX | XXX | XXX | XXX | $0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Xenia Hotels & Resorts has market cap of $1.2B and EV of $2.5B.
Xenia Hotels & Resorts's trades at 2.4x EV/Revenue multiple, and 11.3x EV/EBITDA.
Equity research analysts estimate Xenia Hotels & Resorts's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Xenia Hotels & Resorts has a P/E ratio of 61.6x.
See valuation multiples for Xenia Hotels & Resorts and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $2.5B | XXX | $2.5B | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 10.5x | XXX | 11.3x | XXX | XXX | XXX |
| EV/EBIT | 27.4x | XXX | 29.6x | XXX | XXX | XXX |
| EV/Gross Profit | 3.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 61.6x | XXX | 74.8x | XXX | XXX | XXX |
| EV/FCF | 23.1x | XXX | 108.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialXenia Hotels & Resorts's last 12 month revenue growth is 3%
Xenia Hotels & Resorts's revenue per employee in the last FY averaged $22.6M, while opex per employee averaged $3.6M for the same period.
Xenia Hotels & Resorts's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Xenia Hotels & Resorts's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Xenia Hotels & Resorts and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 2% | XXX | XXX | XXX |
| Rule of 40 | 26% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $22.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $3.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Scentre Group | XXX | XXX | XXX | XXX | XXX | XXX |
| WOTSO Flexspace | XXX | XXX | XXX | XXX | XXX | XXX |
| Shurgard | XXX | XXX | XXX | XXX | XXX | XXX |
| HSI Renda Imobiliária | XXX | XXX | XXX | XXX | XXX | XXX |
| Segro | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xenia Hotels & Resorts acquired XXX companies to date.
Last acquisition by Xenia Hotels & Resorts was XXXXXXXX, XXXXX XXXXX XXXXXX . Xenia Hotels & Resorts acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Xenia Hotels & Resorts founded? | Xenia Hotels & Resorts was founded in 2007. |
| Where is Xenia Hotels & Resorts headquartered? | Xenia Hotels & Resorts is headquartered in United States of America. |
| How many employees does Xenia Hotels & Resorts have? | As of today, Xenia Hotels & Resorts has 46 employees. |
| Who is the CEO of Xenia Hotels & Resorts? | Xenia Hotels & Resorts's CEO is Mr. Marcel Verbaas. |
| Is Xenia Hotels & Resorts publicy listed? | Yes, Xenia Hotels & Resorts is a public company listed on NYS. |
| What is the stock symbol of Xenia Hotels & Resorts? | Xenia Hotels & Resorts trades under XHR ticker. |
| When did Xenia Hotels & Resorts go public? | Xenia Hotels & Resorts went public in 2015. |
| Who are competitors of Xenia Hotels & Resorts? | Similar companies to Xenia Hotels & Resorts include e.g. Scentre Group, WOTSO Flexspace, Shurgard, HSI Renda Imobiliária. |
| What is the current market cap of Xenia Hotels & Resorts? | Xenia Hotels & Resorts's current market cap is $1.2B |
| What is the current revenue of Xenia Hotels & Resorts? | Xenia Hotels & Resorts's last 12 months revenue is $1.0B. |
| What is the current revenue growth of Xenia Hotels & Resorts? | Xenia Hotels & Resorts revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Xenia Hotels & Resorts? | Current revenue multiple of Xenia Hotels & Resorts is 2.4x. |
| Is Xenia Hotels & Resorts profitable? | Yes, Xenia Hotels & Resorts is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Xenia Hotels & Resorts? | Xenia Hotels & Resorts's last 12 months EBITDA is $241M. |
| What is Xenia Hotels & Resorts's EBITDA margin? | Xenia Hotels & Resorts's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Xenia Hotels & Resorts? | Current EBITDA multiple of Xenia Hotels & Resorts is 10.5x. |
| What is the current FCF of Xenia Hotels & Resorts? | Xenia Hotels & Resorts's last 12 months FCF is $109M. |
| What is Xenia Hotels & Resorts's FCF margin? | Xenia Hotels & Resorts's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Xenia Hotels & Resorts? | Current FCF multiple of Xenia Hotels & Resorts is 23.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
