Switch theme
Sign up to access all valuation multiples
Xenia Hotels & Resorts Inc is a real estate investment trust that invests in premium full-service, lifestyle, and urban upscale hotels and resorts across the United States. The company owns and pursues hotels in the upscale, upper upscale, and luxury segments that are affiliated with various brands. Its hotels are operated by Marriott, along with Hilton, Hyatt, Starwood, Kimpton, Aston, Fairmont, and Loews. The firm's properties are located in various regions across the U.S.: the South Atlantic, West South Central, Pacific, Mountain, and other. Xenia's revenue is divided between room, food and beverage, and other. The room segment contributes to the vast majority of the firm's total revenue. The firm's customer groups include transient business, group business, and contract business.
2007
45
LTM Revenue $1.0B
LTM EBITDA $242M
$2.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Xenia Hotels & Resorts has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $242M.
In the most recent fiscal year, Xenia Hotels & Resorts achieved revenue of $1.0B and an EBITDA of $238M.
Xenia Hotels & Resorts expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Xenia Hotels & Resorts valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $998M | $1.0B | $1.0B | $1.0B | XXX |
| Gross Profit | $128M | $278M | $268M | XXX | XXX |
| Gross Margin | 13% | 27% | 26% | XXX | XXX |
| EBITDA | $275M | $238M | $238M | $242M | XXX |
| EBITDA Margin | 28% | 23% | 23% | 23% | XXX |
| Net Profit | -$144M | $55.9M | $19.1M | XXX | XXX |
| Net Margin | -14% | 5% | 2% | XXX | XXX |
| Net Debt | $977M | $1.1B | $1.2B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Xenia Hotels & Resorts's stock price is $14.
Xenia Hotels & Resorts has current market cap of $1.4B, and EV of $2.7B.
See Xenia Hotels & Resorts trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.7B | $1.4B | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Xenia Hotels & Resorts has market cap of $1.4B and EV of $2.7B.
Xenia Hotels & Resorts's trades at 2.5x LTM EV/Revenue multiple, and 11.0x LTM EBITDA.
Analysts estimate Xenia Hotels & Resorts's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Xenia Hotels & Resorts and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.7B | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 11.2x | XXX | XXX | XXX |
| P/E | 78.1x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 19.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpXenia Hotels & Resorts's NTM/LTM revenue growth is 5%
Xenia Hotels & Resorts's revenue per employee for the last fiscal year averaged $22.8M, while opex per employee averaged $3.8M for the same period.
Over next 12 months, Xenia Hotels & Resorts's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Xenia Hotels & Resorts's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Xenia Hotels & Resorts and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $22.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $3.8M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Scentre Group | XXX | XXX | XXX | XXX | XXX | XXX |
| WOTSO Flexspace | XXX | XXX | XXX | XXX | XXX | XXX |
| Shurgard | XXX | XXX | XXX | XXX | XXX | XXX |
| HSI Renda Imobiliária | XXX | XXX | XXX | XXX | XXX | XXX |
| Segro | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xenia Hotels & Resorts acquired XXX companies to date.
Last acquisition by Xenia Hotels & Resorts was XXXXXXXX, XXXXX XXXXX XXXXXX . Xenia Hotels & Resorts acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Xenia Hotels & Resorts founded? | Xenia Hotels & Resorts was founded in 2007. |
| Where is Xenia Hotels & Resorts headquartered? | Xenia Hotels & Resorts is headquartered in United States of America. |
| How many employees does Xenia Hotels & Resorts have? | As of today, Xenia Hotels & Resorts has 45 employees. |
| Who is the CEO of Xenia Hotels & Resorts? | Xenia Hotels & Resorts's CEO is Mr. Marcel Verbaas. |
| Is Xenia Hotels & Resorts publicy listed? | Yes, Xenia Hotels & Resorts is a public company listed on NYS. |
| What is the stock symbol of Xenia Hotels & Resorts? | Xenia Hotels & Resorts trades under XHR ticker. |
| When did Xenia Hotels & Resorts go public? | Xenia Hotels & Resorts went public in 2015. |
| Who are competitors of Xenia Hotels & Resorts? | Similar companies to Xenia Hotels & Resorts include e.g. Scentre Group, WOTSO Flexspace, Shurgard, HSI Renda Imobiliária. |
| What is the current market cap of Xenia Hotels & Resorts? | Xenia Hotels & Resorts's current market cap is $1.4B |
| What is the current revenue of Xenia Hotels & Resorts? | Xenia Hotels & Resorts's last 12-month revenue is $1.0B. |
| What is the current EBITDA of Xenia Hotels & Resorts? | Xenia Hotels & Resorts's last 12-month EBITDA is $242M. |
| What is the current EV/Revenue multiple of Xenia Hotels & Resorts? | Current revenue multiple of Xenia Hotels & Resorts is 2.5x. |
| What is the current EV/EBITDA multiple of Xenia Hotels & Resorts? | Current EBITDA multiple of Xenia Hotels & Resorts is 11.0x. |
| What is the current revenue growth of Xenia Hotels & Resorts? | Xenia Hotels & Resorts revenue growth between 2023 and 2024 was 1%. |
| Is Xenia Hotels & Resorts profitable? | Yes, Xenia Hotels & Resorts is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
