Switch theme
Sign up to access all valuation multiples
WK Kellogg is the second-largest cereal manufacturer in North America. Its cereal brands include Special K, Frosted Flakes, Raisin Bran, Froot Loops, Frosted Mini-Wheats, Kashi, Corn Flakes, Rice Krispies, Apple Jacks, and Bear Naked. The company was spun off from the former Kellogg business, now known as Kellanova, where the former firm’s global snacks portfolio and international cereal brands are now housed. WK Kellogg, which began trading independently in October 2023, generates the bulk of its sales (about 88% of its fiscal 2024 base) in the US.
2022
3.3K+
LTM Revenue $2.7B
LTM EBITDA $279M
$2.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
WK Kellogg has a last 12-month revenue of $2.7B and a last 12-month EBITDA of $279M.
In the most recent fiscal year, WK Kellogg achieved revenue of $2.7B and an EBITDA of $193M.
WK Kellogg expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WK Kellogg valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.8B | $2.7B | XXX | XXX | XXX |
| Gross Profit | $633M | $754M | XXX | XXX | XXX |
| Gross Margin | 23% | 28% | XXX | XXX | XXX |
| EBITDA | $221M | $193M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 7% | XXX | XXX | XXX |
| Net Profit | -$63.0M | $110M | XXX | XXX | XXX |
| Net Margin | -2% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | $410M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, WK Kellogg's stock price is $20.
WK Kellogg has current market cap of $1.7B, and EV of $2.3B.
See WK Kellogg trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.3B | $1.7B | XXX | XXX | XXX | XXX | $1.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, WK Kellogg has market cap of $1.7B and EV of $2.3B.
WK Kellogg's trades at 0.8x LTM EV/Revenue multiple, and 8.2x LTM EBITDA.
Analysts estimate WK Kellogg's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for WK Kellogg and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.3B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 11.9x | XXX | XXX | XXX |
| P/E | 23.5x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | -79.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWK Kellogg's NTM/LTM revenue growth is -1%
WK Kellogg's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, WK Kellogg's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate WK Kellogg's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for WK Kellogg and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 6% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WK Kellogg acquired XXX companies to date.
Last acquisition by WK Kellogg was XXXXXXXX, XXXXX XXXXX XXXXXX . WK Kellogg acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was WK Kellogg founded? | WK Kellogg was founded in 2022. |
| Where is WK Kellogg headquartered? | WK Kellogg is headquartered in United States of America. |
| How many employees does WK Kellogg have? | As of today, WK Kellogg has 3.3K+ employees. |
| Who is the CEO of WK Kellogg? | WK Kellogg's CEO is Mr. Gary H. Pilnick. |
| Is WK Kellogg publicy listed? | Yes, WK Kellogg is a public company listed on NYS. |
| What is the stock symbol of WK Kellogg? | WK Kellogg trades under KLG ticker. |
| When did WK Kellogg go public? | WK Kellogg went public in 2023. |
| Who are competitors of WK Kellogg? | Similar companies to WK Kellogg include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of WK Kellogg? | WK Kellogg's current market cap is $1.7B |
| What is the current revenue of WK Kellogg? | WK Kellogg's last 12-month revenue is $2.7B. |
| What is the current EBITDA of WK Kellogg? | WK Kellogg's last 12-month EBITDA is $279M. |
| What is the current EV/Revenue multiple of WK Kellogg? | Current revenue multiple of WK Kellogg is 0.8x. |
| What is the current EV/EBITDA multiple of WK Kellogg? | Current EBITDA multiple of WK Kellogg is 8.2x. |
| What is the current revenue growth of WK Kellogg? | WK Kellogg revenue growth between 2023 and 2024 was -2%. |
| Is WK Kellogg profitable? | Yes, WK Kellogg is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
