Sign up to access all valuation multiples
USA Rare Earth Inc is a vertically integrated, domestic rare earth magnet supply chain that supports the state of energy, mobility, and national security in the United States. USARE is developing an NdFeB magnet manufacturing plant in the United States, and establishing domestic rare earth and critical minerals supply, extraction, and processing capabilities to both supply its manufacturing plant and market surplus materials to third parties. Rare earth magnets are critical to various business sectors and industries, including the defense, automotive, aviation, industrial, medical and consumer electronics industries.
2023
29
Last FY Revenue n/a
LTM EBITDA -$3.5M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of August 2025, USA Rare Earth reported last 12-month EBITDA of -$3.5M.
In the same period, USA Rare Earth achieved -$48.3M in LTM net income.
See USA Rare Earth valuation multiples based on analyst estimatesIn the most recent fiscal year, USA Rare Earth reported EBITDA of -$4.1M.
USA Rare Earth expects next 12-month revenue of XXX and NTM EBITDA of XXX
See USA Rare Earth valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | XXX | n/a | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA | -$3.5M | XXX | -$4.1M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBIT | -$19.6M | XXX | -$4.1M | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| Net Profit | -$48.3M | XXX | $7.9M | XXX | XXX | XXX |
| Net Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
USA Rare Earth has current market cap of $1.4B, and EV of $1.2B.
As of September 12, 2025, USA Rare Earth's stock price is $14.
See USA Rare Earth trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.4B | XXX | XXX | XXX | XXX | $-0.54 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialUSA Rare Earth's trades at n/a EV/Revenue multiple, and -306.4x EV/EBITDA.
See valuation multiples for USA Rare Earth and 15K+ public compsAs of September 12, 2025, USA Rare Earth has market cap of $1.4B and EV of $1.2B.
Equity research analysts estimate USA Rare Earth's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
USA Rare Earth has a P/E ratio of -28.4x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | n/a | XXX | XXX | XXX |
| EV/EBITDA | -358.5x | XXX | -306.4x | XXX | XXX | XXX |
| EV/EBIT | -63.6x | XXX | -306.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | -28.4x | XXX | 173.4x | XXX | XXX | XXX |
| EV/FCF | -46.3x | XXX | -893.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialUSA Rare Earth's revenue per employee in the last FY averaged n/a, while opex per employee averaged $0.1M for the same period.
USA Rare Earth's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
USA Rare Earth's rule of X is n/a (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for USA Rare Earth and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | 211% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Accsys Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Merck KGaA | XXX | XXX | XXX | XXX | XXX | XXX |
| Posco Future | XXX | XXX | XXX | XXX | XXX | XXX |
| Cosmo Advanced Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Daejoo Electronic | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
USA Rare Earth acquired XXX companies to date.
Last acquisition by USA Rare Earth was XXXXXXXX, XXXXX XXXXX XXXXXX . USA Rare Earth acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was USA Rare Earth founded? | USA Rare Earth was founded in 2023. |
| Where is USA Rare Earth headquartered? | USA Rare Earth is headquartered in United States of America. |
| How many employees does USA Rare Earth have? | As of today, USA Rare Earth has 29 employees. |
| Who is the CEO of USA Rare Earth? | USA Rare Earth's CEO is Mr. Joshua Ballard. |
| Is USA Rare Earth publicy listed? | Yes, USA Rare Earth is a public company listed on NAS. |
| What is the stock symbol of USA Rare Earth? | USA Rare Earth trades under USAR ticker. |
| When did USA Rare Earth go public? | USA Rare Earth went public in 2025. |
| Who are competitors of USA Rare Earth? | Similar companies to USA Rare Earth include e.g. Accsys Technologies, Merck KGaA, Posco Future, Cosmo Advanced Materials. |
| What is the current market cap of USA Rare Earth? | USA Rare Earth's current market cap is $1.4B |
| Is USA Rare Earth profitable? | Yes, USA Rare Earth is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of USA Rare Earth? | USA Rare Earth's last 12 months EBITDA is -$3.5M. |
| What is the current EV/EBITDA multiple of USA Rare Earth? | Current EBITDA multiple of USA Rare Earth is -358.5x. |
| What is the current FCF of USA Rare Earth? | USA Rare Earth's last 12 months FCF is -$27.0M. |
| What is the current EV/FCF multiple of USA Rare Earth? | Current FCF multiple of USA Rare Earth is -46.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
