📣 VC round data is live. Check it out!
- Public Comps
- USA Rare Earth
USA Rare Earth Valuation Multiples
Discover revenue and EBITDA valuation multiples for USA Rare Earth and similar public comparables like Epiworld International, POCO Holdings Co., Zhenshi Holding Group, Johnson Matthey and more.
USA Rare Earth Overview
About USA Rare Earth
USA Rare Earth Inc is a vertically integrated, domestic rare earth magnet supply chain that supports the state of energy, mobility, and national security in the United States. USARE is developing an NdFeB magnet manufacturing plant in the United States, and establishing domestic rare earth and critical minerals supply, extraction, and processing capabilities to both supply its manufacturing plant and market surplus materials to third parties. Rare earth magnets are critical to various business sectors and industries, including the defense, automotive, aviation, industrial, medical and consumer electronics industries.
Founded
2023
HQ

Employees
29
Website
Sectors
Financials (LTM)
EV
$4B
Valuation Multiples
Start free trialUSA Rare Earth Financials
USA Rare Earth reported last 12-month revenue of $33M and negative EBITDA of ($24M).
In the same LTM period, USA Rare Earth generated $9M in gross profit, ($24M) in EBITDA losses, and had net loss of ($243M).
Revenue (LTM)
USA Rare Earth P&L
In the most recent fiscal year, USA Rare Earth reported revenue of $2M and EBITDA of $29M.
USA Rare Earth is unprofitable as of last fiscal year, with gross margin of 12%, EBITDA margin of 1776%, and net margin of (18111%).
Financial data powered by Morningstar, Inc.
USA Rare Earth Stock Performance
USA Rare Earth has current market cap of $6B, and enterprise value of $4B.
Market Cap Evolution
USA Rare Earth's stock price is $25.30.
USA Rare Earth share price decreased by 2.7% in the last 30 days, and increased by 182.7% in the last year.
USA Rare Earth has an EPS (earnings per share) of $-1.33.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $6B | 0.0% | -2.7% | 33.9% | 182.7% | $-1.33 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialUSA Rare Earth Valuation Multiples
USA Rare Earth trades at 119.3x EV/Revenue multiple, and (161.2x) EV/EBITDA.
EV / Revenue (LTM)
USA Rare Earth Financial Valuation Multiples
As of May 24, 2026, USA Rare Earth has market cap of $6B and EV of $4B.
USA Rare Earth has a P/E ratio of (23.2x).
Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified USA Rare Earth Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


USA Rare Earth Margins & Growth Rates
USA Rare Earth grew revenue by 4781% but EBITDA decreased by 463% in the last fiscal year.
In the most recent fiscal year, USA Rare Earth reported gross margin of 12%, EBITDA margin of 1776%, and net margin of (18111%).
USA Rare Earth Margins
USA Rare Earth Growth Rates
Data powered by FactSet, Inc. and Morningstar, Inc.
USA Rare Earth Operational KPIs
USA Rare Earth's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $2.1M for the same period.
USA Rare Earth's Rule of 40 is 4649% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
USA Rare Earth's Rule of X is 11820% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Data powered by FactSet, Inc. and Morningstar, Inc.
USA Rare Earth Competitors
USA Rare Earth competitors include Epiworld International, POCO Holdings Co., Zhenshi Holding Group, Johnson Matthey, Hengdian Group Dmegc, Evolution Metals & Technologies, State Grid Yingda, Mitsui Chemicals, Materion and Tokyo Ohka Kogyo.
Most USA Rare Earth public comparables operate across Advanced Materials and DeepTech.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| Last FY | LTM | 2027E | Last FY | LTM | 2027E | |
| 49.4x | — | 637.3x | — | |||
| 19.1x | 16.8x | 54.8x | 49.0x | |||
| 4.8x | — | 25.5x | — | |||
| 0.4x | 1.6x | 5.8x | 9.0x | |||
| 1.2x | 1.2x | 7.8x | 9.1x | |||
| 678.1x | 502.5x | (2325.8x) | (230.6x) | |||
| 0.5x | 0.5x | 1.2x | — | |||
| 0.7x | 0.7x | 6.8x | 6.8x | |||
This data is available for Pro users. Sign up to see all USA Rare Earth competitors and their valuation data. Start Free Trial | ||||||
USA Rare Earth Funding History
Before going public, USA Rare Earth raised $2B in total equity funding, across 5 rounds.
Last private valuation of USA Rare Earth was $16B, after raising $2B in January 2026 from Government of the United States.
USA Rare Earth Funding Rounds
USA Rare Earth M&A Activity
USA Rare Earth has acquired 3 companies to date.
Last acquisition by USA Rare Earth was on April 19th 2026. USA Rare Earth acquired Serra Verde for $3B (EV/Revenue multiple of ).
Latest Acquisitions by USA Rare Earth
| Description | Serra Verde is a mining and processing company for rare earth elements in clean energy and tech applications. It extracts, beneficiates, and separates materials like neodymium and praseodymium for magnets in EVs, wind turbines, and electronics. | Texas Mineral Resources Corp is an exploration-stage mining company engaged in the acquisition, exploration, and development of mineral properties. The group focuses on developing a metallurgical process to concentrate or extract metals from the Round Top Projects. Its flagship property includes the Round Top rare earths-uranium-beryllium project in Hudspeth County, Texas, along with prospecting permits for surrounding acreage adjacent to the Round Top project. | Less Common Metals is a UK-based manufacturer of rare-earth metals, alloys, and powders for magnet and energy storage applications. The company produces NdFeB and SmCo alloys in forms like ingots, flakes, and powders, while offering recycling services, alloy development, and material analysis for clients in electrification, aerospace, and clean energy sectors worldwide. |
| HQ Country | |||
| HQ City | Goiás | — | Cape Town |
| Deal Date | 19 Apr 2026 | 4 Mar 2026 | 29 Sep 2025 |
| Valuation | $3B | $73M | $100M |
| EV/Revenue | |||
| EV/EBITDA | |||
This data is available for Pro users. Sign up to see all USA Rare Earth acquisitions and their M&A valuation multiples. Start Free Trial | |||
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout USA Rare Earth
| When was USA Rare Earth founded? | USA Rare Earth was founded in 2023. |
| Where is USA Rare Earth headquartered? | USA Rare Earth is headquartered in United States. |
| How many employees does USA Rare Earth have? | As of today, USA Rare Earth has over 29 employees. |
| Who is the CEO of USA Rare Earth? | USA Rare Earth's CEO is Barbara Humpton. |
| Is USA Rare Earth publicly listed? | Yes, USA Rare Earth is a public company listed on Nasdaq. |
| What is the stock symbol of USA Rare Earth? | USA Rare Earth trades under USAR ticker. |
| When did USA Rare Earth go public? | USA Rare Earth went public in 2025. |
| Who are competitors of USA Rare Earth? | USA Rare Earth main competitors include Epiworld International, POCO Holdings Co., Zhenshi Holding Group, Johnson Matthey, Hengdian Group Dmegc, Evolution Metals & Technologies, State Grid Yingda, Mitsui Chemicals, Materion, Tokyo Ohka Kogyo. |
| What is the current market cap of USA Rare Earth? | USA Rare Earth's current market cap is $6B. |
| What is the current revenue of USA Rare Earth? | USA Rare Earth's last 12 months revenue is $33M. |
| What is the current revenue growth of USA Rare Earth? | USA Rare Earth revenue growth (NTM/LTM) is 696%. |
| What is the current EV/Revenue multiple of USA Rare Earth? | Current revenue multiple of USA Rare Earth is 119.3x. |
| Is USA Rare Earth profitable? | No, USA Rare Earth is not profitable. |
| What is the current EBITDA of USA Rare Earth? | USA Rare Earth has negative EBITDA and is not profitable. |
| What is USA Rare Earth's EBITDA margin? | USA Rare Earth's last 12 months EBITDA margin is (74%). |
| What is the current EV/EBITDA multiple of USA Rare Earth? | Current EBITDA multiple of USA Rare Earth is (161.2x). |
| What is the current FCF of USA Rare Earth? | USA Rare Earth's last 12 months FCF is ($383M). |
| What is USA Rare Earth's FCF margin? | USA Rare Earth's last 12 months FCF margin is (1173%). |
| What is the current EV/FCF multiple of USA Rare Earth? | Current FCF multiple of USA Rare Earth is (10.2x). |
| How many companies USA Rare Earth has acquired to date? | As of May 2026, USA Rare Earth has acquired 3 companies. |
| What was the largest acquisition by USA Rare Earth? | $3B acquisition of Serra Verde on 19th April 2026 was the largest M&A USA Rare Earth has done to date. |
| What companies USA Rare Earth acquired? | USA Rare Earth acquired Serra Verde, Less Common Metals, and Texas Mineral Resources. |
| In how many companies USA Rare Earth has invested to date? | USA Rare Earth hasn't invested in any companies yet (or none have been disclosed publicly). |
See public comps similar to USA Rare Earth
Lists including USA Rare Earth
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.


