Switch theme
Sign up to access all valuation multiples
Dating back to 1879, Tokio Marine is Japan’s oldest insurance company and was its top property and casualty insurer in terms of market share for many decades. After mergers of its smaller rivals in the past few years, the company is now roughly the same size in the domestic nonlife market as MS&AD and Sompo Holdings, but it remains the most valuable listed Japanese insurer in terms of market capitalization due to its larger overseas business portfolio. The majority of its overseas business is in the US, where it has purchased four specialty insurers since 2008: Philadelphia Consolidated, Delphi Financial, HCC, and PURE.
2002
40.8K+
LTM Revenue $55.8B
LTM EBITDA $9.3B
$57.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tokio Marine Holdings has a last 12-month revenue of $55.8B and a last 12-month EBITDA of $9.3B.
In the most recent fiscal year, Tokio Marine Holdings achieved revenue of $47.1B and an EBITDA of n/a.
Tokio Marine Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tokio Marine Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $42.8B | $47.1B | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | n/a | n/a | XXX | XXX | XXX |
| EBITDA Margin | NaN% | NaN% | XXX | XXX | XXX |
| Net Profit | $2.8B | $2.5B | XXX | XXX | XXX |
| Net Margin | 7% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tokio Marine Holdings's stock price is JPY 4960 (or $33).
Tokio Marine Holdings has current market cap of JPY 9.54T (or $63.4B), and EV of JPY 8.60T (or $57.1B).
See Tokio Marine Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $57.1B | $63.4B | XXX | XXX | XXX | XXX | $3.55 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tokio Marine Holdings has market cap of $63.4B and EV of $57.1B.
Tokio Marine Holdings's trades at 1.0x LTM EV/Revenue multiple, and 6.2x LTM EBITDA.
Analysts estimate Tokio Marine Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tokio Marine Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $57.1B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 10.3x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTokio Marine Holdings's NTM/LTM revenue growth is 0%
Tokio Marine Holdings's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged n/a for the same period.
Over next 12 months, Tokio Marine Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tokio Marine Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tokio Marine Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | n/a | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNIC | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegon | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| NN Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Challenger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tokio Marine Holdings acquired XXX companies to date.
Last acquisition by Tokio Marine Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Tokio Marine Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tokio Marine Holdings founded? | Tokio Marine Holdings was founded in 2002. |
| Where is Tokio Marine Holdings headquartered? | Tokio Marine Holdings is headquartered in Japan. |
| How many employees does Tokio Marine Holdings have? | As of today, Tokio Marine Holdings has 40.8K+ employees. |
| Who is the CEO of Tokio Marine Holdings? | Tokio Marine Holdings's CEO is Mr. Satoru Komiya. |
| Is Tokio Marine Holdings publicy listed? | Yes, Tokio Marine Holdings is a public company listed on TKS. |
| What is the stock symbol of Tokio Marine Holdings? | Tokio Marine Holdings trades under 8766 ticker. |
| When did Tokio Marine Holdings go public? | Tokio Marine Holdings went public in 2002. |
| Who are competitors of Tokio Marine Holdings? | Similar companies to Tokio Marine Holdings include e.g. ADNIC, Aegon, ASR Nederland, NN Group. |
| What is the current market cap of Tokio Marine Holdings? | Tokio Marine Holdings's current market cap is $63.4B |
| What is the current revenue of Tokio Marine Holdings? | Tokio Marine Holdings's last 12-month revenue is $55.8B. |
| What is the current EBITDA of Tokio Marine Holdings? | Tokio Marine Holdings's last 12-month EBITDA is $9.3B. |
| What is the current EV/Revenue multiple of Tokio Marine Holdings? | Current revenue multiple of Tokio Marine Holdings is 1.0x. |
| What is the current EV/EBITDA multiple of Tokio Marine Holdings? | Current EBITDA multiple of Tokio Marine Holdings is 6.2x. |
| What is the current revenue growth of Tokio Marine Holdings? | Tokio Marine Holdings revenue growth between 2023 and 2024 was 10%. |
| Is Tokio Marine Holdings profitable? | Yes, Tokio Marine Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
